Mueller Water Products In... (MWA)

AI Score

Unlock

27.80

-0.03 (-0.11%)

At close: Mar 18, 2025, 3:59 PM

27.60

-0.74%

Pre-market: Mar 19, 2025, 04:34 AM EDT

Mueller Water Products Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06
Revenue	1.31B	1.28B	1.25B	1.11B	964.1M	968M	916M	826M	800.6M	1.16B	1.18B	1.12B	1.02B	1.34B	1.34B	1.43B	1.86B	1.85B	1.93B
Cost of Revenue	855.7M	896.2M	883.1M	752.5M	635.9M	647.1M	626.1M	558.5M	532.7M	817.2M	836.8M	807.6M	752.8M	1.1B	1.1B	1.17B	1.42B	1.39B	1.53B
Gross Profit	459M	379.5M	364.3M	358.5M	328.2M	320.9M	289.9M	267.5M	267.9M	347.3M	347.9M	313.2M	271.1M	236.4M	236.4M	256.9M	439M	463.2M	407.7M
Operating Income	181.7M	127.4M	111.6M	131.7M	116.8M	124.3M	121.7M	100.7M	92.9M	109.6M	124.1M	97.3M	64.1M	10M	4M	-1B	146.1M	210M	129M
Interest Income	n/a	3.7M	700K	400K	1.1M	3.5M	4.4M	2M	400K	300K	400K	300K	300K	300K	300K	1.7M	n/a	n/a	n/a
Pretax Income	163.4M	109M	98.6M	94.9M	94.1M	82.1M	95.7M	78.5M	69.3M	50.7M	73.5M	44.2M	2.6M	-55.6M	-68.6M	-1.08B	73.7M	86.7M	13.1M
Net Income	115.9M	85.5M	76.6M	70.4M	72M	63.8M	105.6M	123.3M	63.9M	30.9M	55.5M	40.8M	-107.9M	-36.1M	-45.2M	-996.7M	42M	48.2M	5.1M
Selling & General & Admin	245.2M	241.9M	238.7M	218.8M	198.4M	182.7M	166.7M	156.4M	151.2M	216.9M	220.7M	214.4M	204.2M	218.9M	219.3M	239.1M	274.6M	253.2M	250.1M
Research & Development	n/a	25.9M	24.5M	17.1M	15M	14.3M	11.6M	12.1M	9.9M	13.7M	15.5M	17.1M	14.2M	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	32.1M	-3.7M	3.9M	3.3M	2.8M	-22.4M	-1M	10.4M	8.3M	11.6M	3.1M	1.5M	2.8M	7.5M	n/a	n/a	n/a	-36.5M	36.6M
Operating Expenses	277.3M	241.9M	238.7M	218.8M	198.4M	182.7M	166.7M	166.8M	175M	228.5M	220.7M	214.4M	204.2M	218.9M	219.3M	239.1M	274.6M	216.7M	250.1M
Interest Expense	12.7M	14.7M	16.9M	23.4M	25.5M	19.8M	20.9M	22.2M	23.6M	27.6M	49.6M	51.7M	60M	65.6M	36.6M	78.3M	109M	232.8M	173.1M
Selling & Marketing Expenses	n/a	4.7M	5.5M	3.2M	3.3M	7.1M	7.1M	5.2M	4M	4M	4.7M	5M	4.9M	-1M	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.13B	1.14B	1.12B	971.3M	834.3M	829.8M	792.8M	725.3M	707.7M	1.05B	1.06B	1.02B	957M	1.32B	1.32B	1.41B	1.69B	1.6B	1.78B
Income Tax	47.5M	23.5M	22M	24.5M	22.1M	18.3M	-9.9M	24.2M	24.2M	19.8M	18M	8.8M	8.2M	-19.5M	-23.4M	-86.3M	31.7M	38.5M	8M
Shares Outstanding (Basic)	155.9M	156.3M	157.4M	158.4M	157.8M	157.8M	158.2M	160.1M	161.3M	160.5M	159.2M	157.7M	156.5M	155.3M	154.3M	116.6M	115.1M	114.76M	102M
Shares Outstanding (Diluted)	156.9M	156.8M	158M	159.2M	158.6M	159M	159.7M	161.8M	163.4M	163.2M	162.2M	160.3M	156.5M	155.3M	154.3M	116.6M	115.5M	114.76M	102M
EPS (Basic)	0.74	0.55	0.49	0.44	0.46	0.40	0.67	0.77	0.40	0.19	0.35	0.26	-0.69	-0.23	-0.29	-8.55	0.36	0.42	0.05
EPS (Diluted)	0.74	0.55	0.48	0.44	0.45	0.40	0.66	0.76	0.39	0.19	0.34	0.25	-0.69	-0.23	-0.29	-8.55	0.36	0.42	0.05
EBITDA	181.7M	196.4M	190M	178.3M	178.5M	158.4M	164.1M	142.6M	132.8M	136.7M	180.2M	158M	123.5M	80.6M	84.3M	-912.8M	243.3M	350.4M	266.1M
Depreciation & Amortization	n/a	62.5M	60.5M	59.6M	57.8M	53M	43.7M	41.9M	39.5M	58.1M	56.7M	59.2M	60.6M	81.6M	84.6M	90.2M	93.1M	103.9M	100M