Mueller Water Products In...
(MWA)
undefined
undefined%
At close: undefined
24.30
0.04%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
Revenue | 1.31B | 1.28B | 1.25B | 1.11B | 964.10M | 968.00M | 916.00M | 826.00M | 800.60M | 1.16B | 1.18B | 1.12B | 1.02B | 1.34B | 1.34B | 1.43B | 1.86B | 1.85B | 1.93B |
Cost of Revenue | 855.70M | 896.20M | 883.10M | 752.50M | 635.90M | 647.10M | 626.10M | 558.50M | 532.70M | 817.20M | 836.80M | 807.60M | 752.80M | 1.10B | 1.10B | 1.17B | 1.42B | 1.39B | 1.53B |
Gross Profit | 459.00M | 379.50M | 364.30M | 358.50M | 328.20M | 320.90M | 289.90M | 267.50M | 267.90M | 347.30M | 347.90M | 313.20M | 271.10M | 236.40M | 236.40M | 256.90M | 439.00M | 463.20M | 407.70M |
Operating Income | 181.70M | 127.40M | 111.60M | 131.70M | 116.80M | 124.30M | 121.70M | 100.70M | 92.90M | 109.60M | 124.10M | 97.30M | 64.10M | 10.00M | 4.00M | -1.00B | 146.10M | 210.00M | 129.00M |
Interest Income | - | 3.70M | 700.00K | 400.00K | 1.10M | 3.50M | 4.40M | 2.00M | 400.00K | 300.00K | 400.00K | 300.00K | 300.00K | 300.00K | 300.00K | 1.70M | - | - | - |
Pretax Income | 163.40M | 109.00M | 98.60M | 94.90M | 94.10M | 82.10M | 95.70M | 78.50M | 69.30M | 50.70M | 73.50M | 44.20M | 2.60M | -55.60M | -68.60M | -1.08B | 73.70M | 86.70M | 13.10M |
Net Income | 115.90M | 85.50M | 76.60M | 70.40M | 72.00M | 63.80M | 105.60M | 123.30M | 63.90M | 30.90M | 55.50M | 40.80M | -107.90M | -36.10M | -45.20M | -996.70M | 42.00M | 48.20M | 5.10M |
Selling & General & Admin | 245.20M | 241.90M | 238.70M | 218.80M | 198.40M | 182.70M | 166.70M | 156.40M | 151.20M | 216.90M | 220.70M | 214.40M | 204.20M | 218.90M | 219.30M | 239.10M | 274.60M | 253.20M | 250.10M |
Research & Development | - | 25.90M | 24.50M | 17.10M | 15.00M | 14.30M | 11.60M | 12.10M | 9.90M | 13.70M | 15.50M | 17.10M | 14.20M | - | - | - | - | - | - |
Other Expenses | 32.10M | -3.70M | 3.90M | 3.30M | 2.80M | -22.40M | -1.00M | 10.40M | 8.30M | 11.60M | 3.10M | 1.50M | 2.80M | 7.50M | - | - | - | -36.50M | 36.60M |
Operating Expenses | 277.30M | 241.90M | 238.70M | 218.80M | 198.40M | 182.70M | 166.70M | 166.80M | 175.00M | 228.50M | 220.70M | 214.40M | 204.20M | 218.90M | 219.30M | 239.10M | 274.60M | 216.70M | 250.10M |
Interest Expense | 12.70M | 14.70M | 16.90M | 23.40M | 25.50M | 19.80M | 20.90M | 22.20M | 23.60M | 27.60M | 49.60M | 51.70M | 60.00M | 65.60M | 36.60M | 78.30M | 109.00M | 232.80M | 173.10M |
Selling & Marketing Expenses | - | 4.70M | 5.50M | 3.20M | 3.30M | 7.10M | 7.10M | 5.20M | 4.00M | 4.00M | 4.70M | 5.00M | 4.90M | -1.00M | - | - | - | - | - |
Cost & Expenses | 1.13B | 1.14B | 1.12B | 971.30M | 834.30M | 829.80M | 792.80M | 725.30M | 707.70M | 1.05B | 1.06B | 1.02B | 957.00M | 1.32B | 1.32B | 1.41B | 1.69B | 1.60B | 1.78B |
Income Tax | 47.50M | 23.50M | 22.00M | 24.50M | 22.10M | 18.30M | -9.90M | 24.20M | 24.20M | 19.80M | 18.00M | 8.80M | 8.20M | -19.50M | -23.40M | -86.30M | 31.70M | 38.50M | 8.00M |
Shares Outstanding (Basic) | 155.90M | 156.30M | 157.40M | 158.40M | 157.80M | 157.80M | 158.20M | 160.10M | 161.30M | 160.50M | 159.20M | 157.70M | 156.50M | 155.30M | 154.30M | 116.60M | 115.10M | 114.76M | 102.00M |
Shares Outstanding (Diluted) | 156.90M | 156.80M | 158.00M | 159.20M | 158.60M | 159.00M | 159.70M | 161.80M | 163.40M | 163.20M | 162.20M | 160.30M | 156.50M | 155.30M | 154.30M | 116.60M | 115.50M | 114.76M | 102.00M |
EPS (Basic) | 0.74 | 0.55 | 0.49 | 0.44 | 0.46 | 0.40 | 0.67 | 0.77 | 0.40 | 0.19 | 0.35 | 0.26 | -0.69 | -0.23 | -0.29 | -8.55 | 0.36 | 0.42 | 0.05 |
EPS (Diluted) | 0.74 | 0.55 | 0.48 | 0.44 | 0.45 | 0.40 | 0.66 | 0.76 | 0.39 | 0.19 | 0.34 | 0.25 | -0.69 | -0.23 | -0.29 | -8.55 | 0.36 | 0.42 | 0.05 |
EBITDA | 181.70M | 196.40M | 190.00M | 178.30M | 178.50M | 158.40M | 164.10M | 142.60M | 132.80M | 136.70M | 180.20M | 158.00M | 123.50M | 80.60M | 84.30M | -912.80M | 243.30M | 350.40M | 266.10M |
Depreciation & Amortization | - | 62.50M | 60.50M | 59.60M | 57.80M | 53.00M | 43.70M | 41.90M | 39.50M | 58.10M | 56.70M | 59.20M | 60.60M | 81.60M | 84.60M | 90.20M | 93.10M | 103.90M | 100.00M |