Magnachip Semiconductor C... (MX)
NYSE: MX
· Real-Time Price · USD
2.94
-0.04 (-1.34%)
At close: Aug 15, 2025, 3:59 PM
2.92
-0.51%
After-hours: Aug 15, 2025, 06:07 PM EDT
Magnachip Semiconductor Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 47.62M | 44.72M | 63.04M | 66.46M | 53.7M | 49.07M | 44.83M | 61.24M | 60.98M | 57.01M | 60.99M | 71.2M | 101.38M | 104.09M | 110.33M | 127M | 113.88M | 123.02M |
Cost of Revenue | 37.91M | 35.36M | 47.15M | 51M | 41.57M | 40.1M | 39.3M | 46.76M | 47.44M | 44.91M | 44.89M | 53.97M | 72.43M | 65.1M | 71.73M | 80.41M | 79.91M | 88.64M |
Gross Profit | 9.71M | 9.36M | 15.88M | 15.46M | 12.13M | 8.97M | 5.53M | 14.48M | 13.54M | 12.09M | 16.1M | 17.23M | 28.95M | 39M | 38.6M | 46.59M | 33.97M | 34.38M |
Operating Income | 8.49M | -6.29M | -15.74M | -11M | -12.3M | -13.46M | -21.93M | -9.23M | -10.66M | -13.37M | -10.12M | -10.01M | 3.27M | 12.88M | 63.87M | 20M | 1.63M | -2.09M |
Interest Income | 1.32M | 1.54M | 2.28M | 2.05M | 2.23M | 2.21M | 2.52M | 2.38M | 2.69M | 2.84M | 2.42M | 1.78M | 1.06M | 715K | n/a | n/a | n/a | n/a |
Pretax Income | 4.35M | -5.48M | -27.11M | -4.49M | -14.6M | -16.44M | -8.4M | -9.54M | -6.92M | -22.7M | 9.48M | -21.14M | -4.24M | 13.01M | 64.83M | 13.92M | 2.4M | -7.18M |
Net Income | -3.47M | -8.88M | -16.28M | -9.62M | -13M | -15.42M | -6.04M | -5.17M | -3.95M | -21.47M | 2.97M | -17.2M | -3.34M | 9.53M | 53.61M | 10.77M | -198K | -7.47M |
Selling & General & Admin | 9.32M | 9.71M | 12.01M | 12.09M | 11.73M | 11.26M | 12.08M | 12.09M | 12.14M | 12.16M | 12.56M | 11.41M | 12.74M | 14.16M | 13.26M | 12.55M | 14M | 12.63M |
Research & Development | 6.98M | 5.94M | 12.97M | 14.37M | 12.69M | 11.16M | 15.38M | 11.63M | 11.26M | 13.3M | 13.65M | 13.32M | 13.41M | 11.95M | 12.2M | 12.27M | 13.32M | 13.42M |
Other Expenses | 846K | n/a | 6.65M | n/a | 108K | 44K | -42K | 87K | 3K | -35K | -42K | 1.96M | 797K | n/a | n/a | 1.61M | 611K | 620K |
Operating Expenses | 17.15M | 15.65M | 31.63M | 26.46M | 24.43M | 22.43M | 27.46M | 23.72M | 23.39M | 25.46M | 26.21M | 27.23M | 26.94M | 26.12M | 25.45M | 26.59M | 32.34M | 36.47M |
Interest Expense | -1.3M | 449K | 603K | 574K | 554K | 238K | 183K | 189K | 200K | 256K | 269K | 278K | 499K | 111K | 132K | 113K | 85K | 1.04M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 55.06M | 51.01M | 78.78M | 77.46M | 66M | 62.53M | 66.76M | 70.48M | 70.83M | 70.37M | 71.11M | 81.21M | 99.37M | 91.21M | 97.18M | 107M | 112.25M | 125.11M |
Income Tax Expense | 7.82M | -401K | -10.84M | 5.13M | -1.6M | -1.02M | -2.36M | -4.37M | -2.98M | -1.23M | 6.51M | -3.94M | -897K | 3.48M | 11.22M | 3.15M | 2.6M | 290K |
Shares Outstanding (Basic) | 36.48M | 36.89M | 36.92M | 37.47M | 38.17M | 38.54M | 38.83M | 40.15M | 41.74M | 43.39M | 44.05M | 44.87M | 44.9M | 45.6M | 46.37M | 46.45M | 46.32M | 39.33M |
Shares Outstanding (Diluted) | 37.21M | 36.89M | 36.92M | 37.47M | 38.17M | 38.54M | 38.83M | 40.15M | 41.74M | 43.39M | 44.73M | 44.87M | 44.9M | 46.69M | 47.69M | 47.81M | 46.32M | 40.29M |
EPS (Basic) | 0.01 | -0.24 | -0.44 | -0.26 | -0.34 | -0.4 | -0.16 | -0.13 | -0.09 | -0.49 | 0.07 | -0.38 | -0.07 | 0.21 | 1.16 | 0.23 | -0.00 | -0.19 |
EPS (Diluted) | 0.33 | -0.24 | -0.44 | -0.26 | -0.34 | -0.4 | -0.16 | -0.13 | -0.09 | -0.49 | 0.07 | -0.38 | -0.07 | 0.20 | 1.12 | 0.23 | -0.00 | -0.19 |
EBITDA | 8.49M | -1.76M | -22.52M | 139K | -10.03M | -12.1M | -4.12M | -5.27M | -2.58M | -18.08M | -6.34M | -17.24M | -27K | 16.77M | 68.63M | 24.63M | 10.2M | -2.69M |
EBIT | n/a | -6.29M | -26.51M | -3.92M | -14.04M | -16.2M | -8.22M | -9.35M | -6.72M | -22.44M | 9.75M | -20.86M | -3.74M | 12.88M | 64.96M | 21.05M | 6.65M | -6.14M |
Depreciation & Amortization | n/a | 3.27M | 3.99M | 4.06M | 4.02M | 4.1M | 4.1M | 4.08M | 4.14M | 4.36M | 3.77M | 3.62M | 3.71M | 3.89M | 3.66M | 3.58M | 3.55M | 3.45M |