MaxCyte Inc. (MXCT)
NASDAQ: MXCT
· Real-Time Price · USD
1.37
-0.04 (-2.84%)
At close: Aug 15, 2025, 3:59 PM
1.35
-1.46%
After-hours: Aug 15, 2025, 06:06 PM EDT
MaxCyte Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 8.51M | 10.39M | 8.69M | 8.16M | 10.43M | 11.34M | 15.67M | 8M | 9.04M | 8.58M | 12.42M | 10.64M | 9.61M | 11.59M | 10.15M | 10.14M | 7.11M | 6.49M |
Cost of Revenue | 2.6M | 1.5M | 2.28M | 1.93M | 2.52M | 2.47M | 2.64M | 793.4K | 1.38M | 999.8K | 1.55M | 1.37M | 1.12M | 1.06M | 1.23M | 943.8K | 784.5K | 693.1K |
Gross Profit | 5.91M | 8.89M | 6.41M | 6.24M | 7.91M | 8.87M | 13.03M | 7.21M | 7.67M | 7.58M | 10.88M | 9.27M | 8.49M | 10.52M | 8.93M | 9.2M | 6.32M | 5.8M |
Operating Income | -14.25M | -11.23M | -12.9M | -14.05M | -11.94M | -12.24M | -8.08M | -13.95M | -13.07M | -13.18M | -6.75M | -7.71M | -8.74M | -4.16M | -4.96M | -2.44M | -4.42M | -6.37M |
Interest Income | 1.87M | 2.03M | 2.3M | 2.5M | 2.59M | 2.75M | 2.82M | 2.7M | 2.56M | 2.3M | 1.95M | 1.39M | 478.7K | 91.8K | 80.8K | 51.5K | 8.6K | 9.8K |
Pretax Income | -12.36M | -10.26M | -10.6M | -11.56M | -9.38M | -9.53M | -5.28M | -11.25M | -10.51M | -10.88M | -4.81M | -6.43M | -8.26M | -4.07M | -4.87M | -2.68M | -4.42M | -7.11M |
Net Income | -12.36M | -10.26M | -10.6M | -11.56M | -9.38M | -9.53M | -5.28M | -11.25M | -10.51M | -8.59M | -2.87M | -6.43M | -7.78M | -3.98M | -4.87M | -2.68M | -4.42M | -7.11M |
Selling & General & Admin | 13.89M | 14.22M | 13.68M | 13.95M | 14.23M | 14.44M | 15.26M | 13.87M | 14.1M | 13.79M | 11.03M | 10.95M | 12.03M | 10.47M | 10.06M | 8.86M | 7.54M | 5.79M |
Research & Development | 6.27M | 5.9M | 4.61M | 5.32M | 5.62M | 6.68M | 5.84M | 6.26M | 5.66M | 6.05M | 5.73M | 5.33M | 4.7M | 3.77M | 3.38M | 2.77M | 3.21M | 6.08M |
Other Expenses | n/a | n/a | 1.02M | 1.02M | n/a | n/a | n/a | 239.1M | n/a | 912.2K | 873.3K | -116K | 497.1K | 447.3K | 441.9K | n/a | n/a | n/a |
Operating Expenses | 20.16M | 20.13M | 18.21M | 20.29M | 19.85M | 21.11M | 21.11M | 21.16M | 20.74M | 20.75M | 17.63M | 16.99M | 17.23M | 14.68M | 13.88M | 11.64M | 10.74M | 12.17M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.9K | 116K | n/a | n/a | n/a | 289K | 13.2K | 742.3K |
Selling & Marketing Expenses | 5.79M | 5.7M | 6.47M | 6.21M | 6.62M | 7.37M | 7.2M | 7.05M | 6.44M | 6.3M | 5.38M | 4.51M | 4.93M | 3.84M | 4.09M | 3.21M | 2.91M | 2.79M |
Cost & Expenses | 22.76M | 21.62M | 21.59M | 22.22M | 22.37M | 23.58M | 23.74M | 21.96M | 22.12M | 21.75M | 19.17M | 18.35M | 18.35M | 15.75M | 15.11M | 12.58M | 11.53M | 12.87M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.58B | -2.3M | -1.94M | n/a | -478.7K | -91.8K | n/a | n/a | 8.6K | 9.8K |
Shares Outstanding (Basic) | 106.4M | 105.95M | 104.85M | 105.11M | 104.64M | 104.09M | 103.7M | 103.45M | 103.06M | 102.85M | 102.12M | 101.81M | 101.43M | 101.31M | 100.83M | 95.66M | 84.71M | 81M |
Shares Outstanding (Diluted) | 106.4M | 105.95M | 104.85M | 105.11M | 104.64M | 104.09M | 103.7M | 103.45M | 103.06M | 102.85M | 102.12M | 101.81M | 101.43M | 101.31M | 100.83M | 95.66M | 84.71M | 81M |
EPS (Basic) | -0.12 | -0.1 | -0.1 | -0.11 | -0.09 | -0.09 | -0.05 | -0.11 | -0.1 | -0.08 | -0.03 | -0.06 | -0.08 | -0.04 | -0.05 | -0.03 | -0.05 | -0.09 |
EPS (Diluted) | -0.12 | -0.1 | -0.1 | -0.11 | -0.09 | -0.09 | -0.05 | -0.11 | -0.1 | -0.08 | -0.03 | -0.06 | -0.08 | -0.04 | -0.05 | -0.03 | -0.05 | -0.09 |
EBITDA | -11.08M | -10.17M | -11.37M | -12.99M | -10.89M | -11.16M | -6.99M | -12.87M | -9.49M | -9.92M | -3.89M | -6.97M | -8.19M | -3.67M | -4.54M | -2.08M | -4.08M | -6.05M |
EBIT | -12.36M | -11.23M | -12.9M | -14.05M | -11.97M | -12.28M | -8.1M | -13.95M | -13.07M | -13.18M | -4.8M | -7.71M | -8.74M | -4.16M | -4.96M | -2.39M | -4.41M | -6.36M |
Depreciation & Amortization | 1.28M | 1.06M | 1.06M | 1.07M | 1.08M | 1.11M | 1.1M | 1.08M | 1.03M | 961.7K | 919.6K | 709.8K | 547.6K | 487.4K | 416.5K | 366K | 325.5K | 315.9K |