MaxCyte Inc. (MXCT)
NASDAQ: MXCT
· Real-Time Price · USD
1.37
-0.04 (-2.84%)
At close: Aug 15, 2025, 3:59 PM
1.35
-1.46%
After-hours: Aug 15, 2025, 05:50 PM EDT
MaxCyte Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 35.75M | 37.68M | 38.63M | 45.6M | 45.44M | 44.06M | 41.29M | 38.05M | 40.69M | 41.25M | 44.26M | 41.99M | 41.49M | 38.99M | 33.89M | 32.26M | 28.88M | 26.92M |
Cost of Revenue | 8.3M | 8.23M | 9.2M | 9.56M | 8.42M | 7.28M | 5.8M | 4.72M | 5.29M | 5.04M | 5.1M | 4.78M | 4.35M | 4.02M | 3.65M | 3.33M | 3.12M | 2.8M |
Gross Profit | 27.45M | 29.45M | 29.43M | 36.04M | 37.02M | 36.78M | 35.48M | 33.33M | 35.39M | 36.21M | 39.16M | 37.21M | 37.13M | 34.97M | 30.25M | 28.93M | 25.76M | 24.12M |
Operating Income | -52.44M | -50.13M | -51.14M | -46.31M | -46.21M | -47.34M | -48.28M | -46.95M | -40.71M | -36.38M | -27.36M | -25.57M | -20.3M | -15.97M | -18.19M | -15.61M | -16.01M | -14.44M |
Interest Income | 8.7M | 9.43M | 10.14M | 10.66M | 10.86M | 10.83M | 10.38M | 9.51M | 8.2M | 6.12M | 3.92M | 2.05M | 702.8K | 232.7K | 150.7K | 80.3K | 35.6K | 32.2K |
Pretax Income | -44.77M | -41.79M | -41.05M | -35.73M | -35.43M | -36.57M | -37.92M | -37.45M | -32.64M | -30.38M | -23.57M | -23.64M | -19.88M | -16.04M | -19.08M | -16.86M | -17.28M | -15.86M |
Net Income | -44.77M | -41.79M | -41.05M | -35.73M | -35.43M | -36.57M | -35.63M | -33.22M | -28.4M | -25.67M | -21.06M | -23.07M | -19.31M | -15.95M | -19.08M | -16.86M | -17.28M | -15.86M |
Selling & General & Admin | 55.75M | 56.08M | 56.3M | 57.88M | 57.8M | 57.67M | 57.03M | 52.79M | 49.87M | 47.81M | 44.48M | 43.51M | 41.43M | 36.93M | 32.24M | 27.28M | 22.77M | 18.67M |
Research & Development | 22.1M | 21.45M | 22.23M | 23.45M | 24.4M | 24.45M | 23.82M | 23.7M | 22.76M | 21.8M | 19.51M | 17.17M | 14.62M | 13.13M | 15.44M | 16.95M | 18.69M | 19.58M |
Other Expenses | 2.04M | 2.04M | 2.04M | 1.02M | 239.1M | 239.1M | 240.01M | 240.89M | 1.67M | 2.17M | 1.7M | 1.27M | 1.39M | 889.2K | 441.9K | n/a | n/a | n/a |
Operating Expenses | 78.79M | 78.48M | 79.47M | 82.36M | 83.23M | 84.12M | 83.76M | 80.29M | 76.11M | 72.59M | 66.52M | 62.78M | 57.43M | 50.94M | 48.44M | 44.54M | 41.77M | 38.56M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.9K | 126.9K | 126.9K | 126.9K | 116K | 289K | 302.2K | 1.04M | 1.33M | 1.3M | 1.45M |
Selling & Marketing Expenses | 24.16M | 24.99M | 26.66M | 27.38M | 28.22M | 28.04M | 26.98M | 25.16M | 22.62M | 21.11M | 18.65M | 17.37M | 16.07M | 14.05M | 13M | 11.31M | 10.14M | 9.07M |
Cost & Expenses | 88.19M | 87.81M | 89.77M | 91.91M | 91.65M | 91.4M | 89.57M | 85M | 81.4M | 77.63M | 71.62M | 67.56M | 61.78M | 54.96M | 52.08M | 47.87M | 44.89M | 41.36M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | 1.58B | 1.58B | 1.58B | 1.58B | -4.72M | -2.51M | -570.5K | -570.5K | -83.2K | 18.4K | 28.8K | 35.6K | 27K |
Shares Outstanding (Basic) | 106.4M | 105.95M | 104.85M | 105.11M | 104.64M | 104.09M | 103.7M | 103.45M | 103.06M | 102.85M | 102.12M | 101.81M | 101.43M | 101.31M | 100.83M | 95.66M | 84.71M | 81M |
Shares Outstanding (Diluted) | 106.4M | 105.95M | 104.85M | 105.11M | 104.64M | 104.09M | 103.7M | 103.45M | 103.06M | 102.85M | 102.12M | 101.81M | 101.43M | 101.31M | 100.83M | 95.66M | 84.71M | 81M |
EPS (Basic) | -0.43 | -0.4 | -0.39 | -0.34 | -0.34 | -0.35 | -0.34 | -0.32 | -0.27 | -0.25 | -0.21 | -0.23 | -0.19 | -0.17 | -0.22 | -0.2 | -0.21 | -0.21 |
EPS (Diluted) | -0.43 | -0.4 | -0.39 | -0.34 | -0.34 | -0.35 | -0.34 | -0.32 | -0.27 | -0.25 | -0.21 | -0.23 | -0.19 | -0.17 | -0.22 | -0.2 | -0.21 | -0.21 |
EBITDA | -45.61M | -45.42M | -46.41M | -42.03M | -41.92M | -40.51M | -39.27M | -36.17M | -30.26M | -28.97M | -22.72M | -23.37M | -18.48M | -14.37M | -16.75M | -14.3M | -14.77M | -13.27M |
EBIT | -50.55M | -50.16M | -51.2M | -46.39M | -46.29M | -47.4M | -48.3M | -45M | -38.76M | -34.43M | -25.41M | -25.57M | -20.24M | -15.91M | -18.12M | -15.53M | -15.98M | -14.41M |
Depreciation & Amortization | 4.46M | 4.26M | 4.32M | 4.36M | 4.38M | 4.32M | 4.17M | 3.99M | 3.62M | 3.14M | 2.66M | 2.16M | 1.82M | 1.6M | 1.42M | 1.29M | 1.21M | 1.14M |