MaxLinear Inc. (MXL)
11.93
-0.81 (-6.36%)
At close: Mar 27, 2025, 3:59 PM
12.00
0.60%
Pre-market: Mar 28, 2025, 07:34 AM EDT
MaxLinear Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Revenue | 360.53M | 693.26M | 1.12B | 892.4M | 478.6M | 317.18M | 385M | 420.32M | 387.83M | 300.36M | 133.11M | 119.65M | 97.73M | 71.94M | 68.7M | 51.35M | 31.33M | 9.7M |
| Cost of Revenue | 165.75M | 307.6M | 470.48M | 396.57M | 265.8M | 149.5M | 176.22M | 212.35M | 157.84M | 144.94M | 51.15M | 46.68M | 37.02M | 26.62M | 21.56M | 17.05M | 12.68M | 4.9M |
| Gross Profit | 194.78M | 385.66M | 649.77M | 495.83M | 212.8M | 167.69M | 208.77M | 207.96M | 229.99M | 155.42M | 81.96M | 72.96M | 60.71M | 45.32M | 47.14M | 34.3M | 18.66M | 4.8M |
| Operating Income | -223.35M | -38.22M | 180.24M | 65.25M | -97.22M | -18.71M | -19.1M | -21.67M | 63.06M | -43.65M | -8.86M | -12.35M | -12.91M | -15.01M | 3.5M | 4.59M | -2.01M | -9.42M |
| Interest Income | 6.39M | 6.05M | 245K | 78K | 409K | 775K | 78K | 274K | 572K | 275K | 236K | 222K | 282K | 292K | 326K | 51K | 179K | 654K |
| Pretax Income | -238.72M | -63.81M | 174.2M | 47.87M | -114.85M | -32.48M | -32.85M | -34M | 63.69M | -42.91M | -8.74M | -12.33M | -12.91M | -15.03M | 3.74M | 4.56M | -1.91M | -8.71M |
| Net Income | -245.2M | -73.15M | 125.04M | 41.97M | -98.59M | -19.9M | -26.2M | -9.19M | 61.29M | -42.33M | -7.04M | -12.73M | -13.25M | -22.02M | 10.11M | 4.33M | -1.91M | -8.71M |
| Selling & General & Admin | 138.33M | 132.16M | 168.01M | 149.94M | 130.03M | 88.76M | 101.79M | 105.83M | 64.45M | 77.98M | 34.19M | 32.18M | 27.23M | 20.18M | 15.91M | 9.92M | 6.36M | 4.3M |
| Research & Development | 225.19M | 269.5M | 296.44M | 278.44M | 179.99M | 98.34M | 120.05M | 112.28M | 97.75M | 85.41M | 56.63M | 53.13M | 46.39M | 40.16M | 27.73M | 19.79M | 14.31M | 9.92M |
| Other Expenses | 54.62M | n/a | 3.48M | 764K | -1.17M | -69K | 422K | -2.22M | 59K | 468K | -108K | -199K | -232K | n/a | n/a | 9.92M | 6.36M | 4.3M |
| Operating Expenses | 418.13M | 423.88M | 464.45M | 428.38M | 310.02M | 187.11M | 221.84M | 218.11M | 162.2M | 163.39M | 90.82M | 85.31M | 73.62M | 60.33M | 43.64M | 29.71M | 20.67M | 14.22M |
| Interest Expense | 10.87M | 10.7M | 9.77M | 13M | 12.95M | 11.13M | 14.26M | 10.38M | 104K | 100K | 15K | 4K | 53K | 69K | 29K | 52K | 74K | 78K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 583.88M | 731.48M | 934.93M | 824.95M | 575.82M | 336.6M | 398.06M | 430.46M | 320.04M | 308.32M | 141.97M | 132M | 110.64M | 86.95M | 65.2M | 46.76M | 33.34M | 19.12M |
| Income Tax | 6.48M | 9.34M | 49.16M | 5.9M | -16.26M | -12.59M | -6.65M | -24.81M | 2.4M | -575K | -1.7M | 402K | 341K | 6.99M | -6.37M | 230K | 74K | 78K |
| Shares Outstanding (Basic) | 83.6M | 80.72M | 78.04M | 76.04M | 73.13M | 71M | 68.49M | 66.25M | 63.78M | 53.38M | 36.47M | 34.01M | 33.13M | 32.57M | 26.74M | 10.13M | 30.41M | 10.13M |
| Shares Outstanding (Diluted) | 83.6M | 80.72M | 80.85M | 79.68M | 73.13M | 71M | 68.49M | 66.25M | 67.65M | 53.38M | 36.47M | 34.01M | 33.2M | 32.57M | 29.48M | 11.51M | 30.41M | 11.51M |
| EPS (Basic) | -2.93 | -0.91 | 1.60 | 0.55 | -1.35 | -0.28 | -0.38 | -0.14 | 0.96 | -0.79 | -0.19 | -0.37 | -0.4 | -0.68 | 0.33 | 0.06 | -0.06 | -0.86 |
| EPS (Diluted) | -2.93 | -0.91 | 1.55 | 0.53 | -1.35 | -0.28 | -0.38 | -0.14 | 0.91 | -0.79 | -0.19 | -0.37 | -0.4 | -0.68 | 0.30 | 0.06 | -0.06 | -0.76 |
| EBITDA | -173.7M | 9.53M | 255.86M | 145.27M | -29.28M | 42.96M | 60.43M | 43.12M | 90.39M | -2.27M | -3.75M | -8.61M | -9.33M | -11.8M | 5.64M | 5.45M | -1.23M | -8.16M |
| Depreciation & Amortization | 54.14M | 62.63M | 71.9M | 84.41M | 72.62M | 64.31M | 79.03M | 66.74M | 26.7M | 40.64M | 5.11M | 3.71M | 3.53M | 3.16M | 1.87M | 841K | 606K | 467K |