First Western Financial I... (MYFW)

AI Score

Unlock

18.55

0.37 (2.04%)

At close: Apr 22, 2025, 2:42 PM

First Western Financial Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	38.11M	22.04M	45.03M	45.68M	44.08M	22.86M	22.4M	25.38M	1.42M	29.29M	27.08M	26.92M	23.93M	25.34M	23.72M	23.67M	23.41M	30.95M	26.22M	16.7M	16.42M	16.73M	16.55M	14.95M	13.53M	14.43M	14.47M	14.65M	15.7M	14.12M	13.16M	12.31M
Cost of Revenue	n/a	n/a	n/a	n/a	6.08M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.45M	n/a	n/a	n/a	728K	n/a	n/a	127K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	38.11M	22.04M	45.03M	45.68M	37.99M	22.86M	22.4M	25.38M	1.42M	29.29M	27.08M	26.92M	23.93M	25.34M	23.72M	23.67M	21.96M	30.95M	26.22M	16.7M	15.69M	16.73M	16.55M	14.82M	13.53M	14.43M	14.47M	14.65M	15.7M	14.12M	13.16M	12.31M
Operating Income	37.71M	3.32M	1.47M	3.64M	194K	4.22M	2.04M	20.31M	18.41M	12.19M	6.05M	9.25M	3.93M	10.09M	9.79M	9.75M	8.86M	14.58M	13.37M	4.26M	6.35M	7.02M	5.5M	5.6M	4.7M	4.38M	3.31M	3.2M	3.42M	3.19M	2.05M	2.1M
Interest Income	37.98M	37.96M	37.95M	38.3M	6.08M	36.34M	36.23M	34.54M	32.27M	26.53M	21.86M	19.66M	15.73M	16.15M	15.55M	14.5M	14.94M	14.41M	12.47M	11.51M	11.35M	11.47M	11.17M	11.05M	10.35M	9.94M	9.51M	9.01M	8.8M	8.88M	8.1M	7.55M
Pretax Income	3.91M	2.67M	1.42M	3.58M	194K	4.22M	2.04M	5.16M	7.3M	8.23M	5.98M	7.32M	2.59M	8.47M	8.19M	8.04M	7.1M	12.82M	11.46M	1.68M	2.89M	3.19M	1.97M	2.15M	2.25M	2.23M	1.39M	1.55M	1.89M	1.68M	612K	822K
Net Income	2.75M	2.13M	1.08M	2.52M	255K	3.12M	1.51M	3.82M	5.47M	6.22M	4.48M	5.52M	1.92M	6.42M	6.28M	6M	4.87M	9.63M	8.7M	1.33M	2.57M	2.41M	1.4M	1.63M	1.72M	1.43M	1.05M	1.19M	45K	1.05M	404K	526K
Selling & General & Admin	397K	11.81M	11.34M	11.46M	415K	11.32M	11.53M	14.32M	12.18M	14.03M	13.37M	14.85M	15.73M	12.48M	12.04M	12.14M	11.94M	12.68M	8.97M	10.71M	10M	10.59M	9.9M	9.65M	10.16M	9.16M	9.66M	10.17M	10.29M	9.04M	8.78M	8.39M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	10.73M	-5.82M	-6.45M	-6.35M	-29.97M	-31.89M	-5.52M	43.88M	-5.9M	-5.75M	-32.52M	36.66M	-4.69M	-4.43M	n/a	32.36M	n/a	n/a	n/a	31.59M	n/a	n/a	n/a	28.99M	n/a	n/a	-21.62M	-22.57M	-19.97M	-19.89M	-18.6M
Operating Expenses	397K	17.98M	5.82M	6.45M	6.35M	-18.64M	-20.36M	391K	1.46M	403K	20.59M	-17.67M	1.61M	397K	398K	321K	1.48M	395K	253K	415K	1.29M	272K	441K	278K	1.25M	274K	316K	-11.45M	-12.27M	-10.93M	-11.11M	-10.21M
Interest Expense	21.2M	22.52M	22.28M	22.33M	2.63M	19.71M	17.94M	15.15M	10.66M	3.73M	1.49M	1.38M	1.34M	1.3M	1.32M	1.45M	1.49M	1.49M	1.67M	2.58M	3.16M	3.53M	3.21M	3.08M	2.45M	2.15M	1.93M	1.65M	1.53M	1.51M	1.44M	1.28M
Selling & Marketing Expenses	397K	374K	243K	194K	415K	355K	379K	391K	500K	403K	428K	557K	497K	397K	398K	321K	415K	395K	253K	415K	300K	272K	441K	278K	378K	274K	316K	285K	420K	377K	366K	329K
Cost & Expenses	397K	22.54M	43.61M	42.1M	43.88M	-18.64M	-20.36M	391K	1.46M	403K	20.59M	-17.67M	1.61M	397K	398K	321K	2.93M	395K	253K	415K	2.02M	272K	441K	405K	1.25M	274K	316K	-11.45M	-12.27M	-10.93M	-11.11M	-10.21M
Income Tax Expense	1.17M	537K	339K	1.06M	-61K	1.1M	529K	1.34M	1.83M	2.01M	1.49M	1.79M	670K	2.05M	1.91M	2.04M	2.23M	3.19M	2.76M	350K	317K	780K	561K	524K	528K	543K	337K	367K	1.85M	632K	208K	296K
Shares Outstanding (Basic)	9.65M	9.65M	9.65M	9.62M	9.56M	9.55M	9.53M	9.5M	9.49M	9.48M	9.45M	9.42M	8.04M	7.98M	7.96M	7.94M	7.93M	7.91M	7.89M	7.86M	7.91M	7.89M	7.88M	7.87M	7.87M	7.37M	7.54M	7.76M	7.76M	7.54M	7.54M	4.8M
Shares Outstanding (Diluted)	9.79M	9.83M	9.75M	9.71M	9.56M	9.56M	9.56M	9.56M	9.7M	9.67M	9.72M	9.76M	8.37M	8.25M	8.21M	8.1M	8.02M	8.02M	7.93M	7.93M	7.95M	7.91M	7.9M	7.89M	7.87M	7.39M	7.54M	7.76M	7.76M	7.76M	7.76M	4.8M
EPS (Basic)	0.28	0.22	0.11	0.26	0.03	0.33	0.16	0.40	0.58	0.66	0.47	0.57	0.24	0.80	0.79	0.76	0.61	1.22	1.10	0.17	0.33	0.30	0.18	0.21	0.22	0.19	0.14	0.15	0.01	0.14	0.05	0.11
EPS (Diluted)	0.28	0.22	0.11	0.26	0.03	0.32	0.16	0.39	0.56	0.64	0.46	0.57	0.23	0.78	0.76	0.74	0.61	1.20	1.10	0.17	0.32	0.30	0.18	0.21	0.22	0.19	0.14	0.15	0.01	0.13	0.05	0.11
EBITDA	n/a	3.32M	2.05M	4.2M	823K	4.81M	2.62M	n/a	n/a	8.77M	6.62M	7.87M	2.98M	8.76M	8.48M	8.32M	7.07M	13.1M	11.73M	n/a	n/a	n/a	n/a	n/a	2.77M	2.79M	n/a	2.13M	2.51M	2.28M	1.22M	1.44M
EBIT	-656K	2.67M	1.42M	3.58M	194K	4.22M	2.04M	-582K	-519K	8.23M	5.98M	7.32M	2.59M	8.47M	8.19M	8.04M	6.79M	12.82M	11.46M	-276K	-308K	-352K	-467K	-544K	2.25M	2.23M	-577K	1.55M	1.89M	1.68M	612K	822K
Depreciation & Amortization	656K	653K	631K	625K	702K	584K	582K	582K	77K	502K	534K	560K	475K	285K	275K	284K	279K	280K	276K	276K	308K	352K	467K	544K	515K	557K	577K	573K	616K	604K	609K	618K