Mynd.ai Inc. (MYND)
0.87
0.00 (0.36%)
At close: Mar 28, 2025, 3:50 PM
0.88
1.19%
After-hours: Mar 28, 2025, 06:00 PM EDT
Mynd.ai Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
| Revenue | 413.56M | 584.68M | 448.19M | 109.72M | 182.28M | 156.5M | 140.8M | 108.51M |
| Cost of Revenue | 310.42M | 440.77M | 309.22M | 116.9M | 155.53M | 130.86M | 111.28M | 91.62M |
| Gross Profit | 103.14M | 143.91M | 138.97M | -7.19M | 26.75M | 25.63M | 29.53M | 16.9M |
| Operating Income | -43.75M | 6.26M | 11.07M | -32.78M | 582K | -3.03M | 9.33M | 7.55M |
| Interest Income | n/a | n/a | n/a | 348K | 858K | 2.15M | 563K | 107K |
| Pretax Income | -46.16M | 9.95M | 8.64M | -40.78M | 2.02M | 1.04M | 10.59M | 8.23M |
| Net Income | -37.83M | 22.59M | -1.1M | -37.28M | -2.43M | -1.79M | 7.12M | 6.5M |
| Selling & General & Admin | 82.81M | 95.46M | 91.84M | 25.6M | 26.17M | 28.66M | 20.19M | 9.35M |
| Research & Development | 34.6M | 41.46M | 35.59M | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 29.48M | 597K | -2.25M | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 146.89M | 136.91M | 127.44M | 25.6M | 26.17M | 28.66M | 20.19M | 9.35M |
| Interest Expense | 4.66M | 1.83M | 173K | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 51.49M | 60.85M | 60.55M | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 457.32M | 577.68M | 436.66M | 142.5M | 181.7M | 159.53M | 131.47M | 100.96M |
| Income Tax | -9.16M | -25.27M | 1.79M | 215K | 3.54M | 2.46M | 3.81M | 2.15M |
| Shares Outstanding (Basic) | 42.8M | 45.49M | 45.49M | 28.12M | 28.07M | 2.92M | 2.47M | 2.32M |
| Shares Outstanding (Diluted) | 42.8M | 45.49M | 45.49M | 28.12M | 28.07M | 2.92M | 2.66M | 2.32M |
| EPS (Basic) | -0.88 | 0.50 | -0.02 | -1.33 | -0.09 | -0.61 | 2.88 | 2.81 |
| EPS (Diluted) | -0.88 | 0.50 | -0.02 | -1.33 | -0.09 | -0.61 | 2.68 | 2.81 |
| EBITDA | -36.38M | 16.3M | -3.68M | -29.11M | 12.1M | 9.1M | 15.43M | 12.38M |
| Depreciation & Amortization | 5.12M | 4.52M | 13.05M | 11.67M | 11.52M | 8.06M | 6.1M | 4.83M |