Mynd.ai Inc.

AMEX: MYND · Real-Time Price · USD
0.62
-0.03 (-4.25%)
At close: Aug 15, 2025, 12:53 PM

Mynd.ai Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-104.48M -37.04M 35.22M 6.86M
Depreciation & Amortization
5.7M 5.12M 4.52M 6.12M
Stock-Based Compensation
3.7M n/a n/a n/a
Other Working Capital
-9.04M -1.33M -11.37M 22.52M
Other Non-Cash Items
-4.24M 8.3M 1.36M 1.73M
Deferred Income Tax
67.67M -10.31M -25.27M -3.5M
Change in Working Capital
32.44M 31.57M -8.08M -26.33M
Operating Cash Flow
786K -2.36M -5.27M -21.9M
Capital Expenditures
-9.75M -4.82M -1.86M -1.19M
Cash Acquisitions
20M 16.14M -6M -789K
Purchase of Investments
n/a n/a n/a -215K
Sales Maturities Of Investments
n/a n/a n/a 800K
Other Investing Acitivies
-14.41M 8.02M -7.92M 204K
Investing Cash Flow
4.31M 19.33M -15.78M -1.19M
Debt Repayment
-21.19M 46.61M 11.35M 25.46M
Common Stock Repurchased
-342K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-1.1M -2.17M n/a n/a
Financial Cash Flow
-22.63M 44.44M 11.35M 25.46M
Net Cash Flow
-16.47M 62.47M -11.2M 2.69M
Free Cash Flow
-8.96M -7.05M -7.13M -23.1M