MYR Group Inc. (MYRG)

AI Score

Unlock

118.61

2.09 (1.79%)

At close: Apr 24, 2025, 10:16 AM

MYR Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	829.79M	888.04M	828.89M	815.56M	1B	939.48M	888.62M	811.62M	863.96M	799.85M	708.11M	636.62M	646.05M	610.18M	649.57M	592.49M	607.97M	607.9M	513.05M	518.47M	571.08M	583.21M	448.78M	468.09M	446.35M	399.54M	339.68M	345.61M	373.5M	373.5M	356.19M	300.13M	343.66M	283.26M	261.93M	253.63M
Cost of Revenue	743.85M	810.75M	789.26M	730.55M	907.92M	847.09M	798.49M	727.22M	767.69M	713.5M	627.25M	556.14M	562.97M	526.26M	568.55M	515.53M	531.53M	531.43M	451.75M	456.84M	502.15M	524.02M	405.61M	425.22M	398.95M	354.25M	301.05M	309.86M	336.61M	338.65M	328.67M	274.39M	301.72M	249.2M	230.5M	226.35M
Gross Profit	85.94M	77.29M	39.63M	85.02M	96.27M	92.38M	90.13M	84.39M	96.27M	86.35M	80.86M	80.48M	83.08M	83.92M	81.02M	76.95M	76.44M	76.47M	61.3M	61.63M	68.92M	59.2M	43.16M	42.88M	47.39M	45.29M	38.63M	35.75M	36.89M	34.85M	27.52M	25.74M	41.94M	34.06M	31.43M	27.28M
Operating Income	30.16M	20.36M	-22.21M	22.78M	36.28M	32.03M	32.44M	27.43M	36.78M	26.98M	26.25M	24.9M	30.53M	30.95M	29.66M	27.41M	25.87M	24.93M	19.34M	16.41M	20.88M	17.26M	9.41M	9.63M	17.41M	14.14M	10.36M	8.41M	14.06M	11.42M	3.6M	480K	15.17M	11.14M	9.14M	3.31M
Interest Income	119K	73K	81K	142K	148K	226K	193K	321K	129K	44K	6K	8K	19K	23K	15K	13K	3K	n/a	4K	2K	4K	n/a	n/a	n/a	11K	13K	n/a	n/a	n/a	n/a	3K	1K	n/a	n/a	1K	4K
Pretax Income	27M	18.53M	-22.14M	23.1M	35.49M	30.84M	31.6M	27.07M	35.77M	26.11M	27.88M	24.44M	29.5M	30.74M	29.08M	26.99M	25.2M	23.83M	18.35M	14M	18.24M	14.21M	8.82M	9.17M	14.69M	10.84M	9.6M	7.93M	10.71M	9.32M	3.76M	841K	15.95M	10.31M	8.85M	3.24M
Net Income	15.95M	10.65M	-15.28M	18.94M	24.04M	21.51M	22.27M	23.16M	24.57M	18.44M	19.68M	20.69M	20.69M	23.17M	21.22M	19.93M	18.15M	17.29M	13.38M	9.93M	12.78M	10.36M	7.21M	7.35M	10.65M	7.96M	6.83M	5.64M	13.58M	5.14M	1.23M	1.2M	7.8M	6.15M	5.5M	1.99M
Selling & General & Admin	56.69M	57.46M	61.84M	62.23M	59.99M	59.88M	57.77M	56.96M	57.95M	58.89M	52.02M	53.56M	52.6M	53.07M	51.89M	49.65M	50.85M	51.44M	41.2M	45.05M	48.08M	41.67M	33.94M	32.99M	30.08M	31.21M	29.17M	28.28M	23.99M	23.81M	25.02M	25.78M	26.84M	23.2M	22.52M	23.86M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-906K	n/a	-270K	-263K	23K	-91K	120K	1.23M	2.16M	827K	2.28M	2.77M	-715K	69K	80K	41K	-50K	18K	321K	-895K	-921K	-922K	582K	746K	-1.6M	-2.29M	25K	249K	-2.53M	-1.41M	751K	874K	1.25M	-417K	-52K	108K
Operating Expenses	55.79M	56.93M	61.84M	62.23M	59.99M	61.11M	59M	58.19M	60.12M	59.72M	55.27M	56.33M	53.18M	53.65M	52.47M	50.23M	51.42M	52.02M	42.4M	46.27M	49.04M	43.09M	34.68M	33.72M	30.94M	31.95M	29.29M	28.4M	23.9M	24.01M	25.23M	25.97M	27.04M	23.39M	22.81M	24.07M
Interest Expense	2.21M	2.02M	1.24M	1.05M	1.88M	1.32M	1.15M	586K	1.33M	1.13M	650K	451K	341K	305K	678K	475K	622K	1.11M	1.31M	1.51M	1.73M	2.13M	1.17M	1.21M	1.13M	1.01M	783K	721K	810K	685K	594K	514K	466K	408K	242K	183K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	1.8M	n/a	n/a	n/a	1.2M	n/a	n/a	n/a	800K	n/a	n/a	n/a	700K	n/a	n/a	n/a	800K	n/a	n/a	n/a	700K	n/a	n/a	n/a	700K	n/a	n/a	n/a	600K	n/a	n/a	n/a
Cost & Expenses	799.64M	867.68M	851.1M	792.78M	967.92M	908.2M	857.49M	785.41M	827.8M	773.22M	682.52M	612.47M	616.14M	579.91M	621.02M	565.76M	582.95M	583.45M	494.15M	503.11M	551.19M	567.1M	440.29M	458.94M	429.9M	386.2M	330.33M	338.25M	360.51M	362.66M	353.9M	300.36M	328.76M	272.59M	253.31M	250.42M
Income Tax Expense	11.05M	7.88M	-6.86M	4.16M	11.45M	9.33M	9.32M	3.91M	11.2M	7.67M	8.19M	3.76M	8.81M	7.57M	7.86M	7.06M	7.05M	6.54M	4.97M	4.07M	5.46M	3.75M	2.47M	2.55M	3.83M	2.88M	2.76M	2.29M	-2.86M	4.18M	2.53M	-359K	8.15M	4.17M	3.35M	1.25M
Shares Outstanding (Basic)	16.13M	16.28M	16.76M	16.71M	16.7M	16.71M	16.71M	16.62M	16.57M	16.66M	16.89M	16.92M	16.84M	16.87M	16.85M	16.76M	16.72M	16.7M	16.68M	16.63M	16.62M	16.61M	16.6M	16.51M	16.5M	16.49M	16.45M	16.32M	16.3M	16.31M	16.31M	16.16M	15.97M	15.8M	17.35M	19.32M
Shares Outstanding (Diluted)	16.18M	16.32M	16.76M	16.84M	16.84M	16.83M	16.81M	16.82M	16.79M	16.85M	17.07M	17.13M	17.16M	17.17M	17.13M	17.05M	17.02M	16.88M	16.77M	16.74M	16.75M	16.71M	16.7M	16.66M	16.63M	16.63M	16.59M	16.52M	16.53M	16.47M	16.5M	16.45M	16.34M	16.18M	17.68M	19.63M
EPS (Basic)	0.99	0.65	-0.91	1.13	1.44	1.29	1.33	1.39	1.48	1.11	1.17	1.22	1.23	1.37	1.26	1.19	1.09	1.04	0.80	0.60	0.77	0.62	0.43	0.45	0.65	0.48	0.42	0.35	0.83	0.32	0.08	0.07	0.49	0.39	0.32	0.10
EPS (Diluted)	0.99	0.65	-0.91	1.12	1.43	1.28	1.33	1.38	1.46	1.09	1.15	1.21	1.21	1.35	1.24	1.17	1.07	1.02	0.80	0.59	0.76	0.62	0.43	0.44	0.64	0.48	0.41	0.34	0.82	0.31	0.07	0.07	0.48	0.38	0.31	0.10
EBITDA	45.61M	37.24M	-4.62M	38.61M	51.88M	46.31M	45.63M	40.19M	51.16M	39.73M	40.98M	38.83M	41.49M	41.56M	40.01M	38.6M	36.44M	35.73M	30.79M	27.23M	31.36M	27.97M	19.12M	19.7M	27.23M	23.64M	18.78M	16.75M	31.27M	20.89M	11.99M	9.52M	24.99M	20.42M	18.4M	13.13M
EBIT	29.22M	20.55M	-20.9M	22.78M	36.28M	31.27M	31.12M	26.2M	36.15M	26.63M	25.59M	24.15M	29.91M	30.27M	28.55M	26.73M	25.02M	24.45M	18.9M	15.36M	19.89M	16.11M	8.48M	9.15M	16.45M	11.86M	9.34M	7.36M	22.19M	10.84M	2.28M	-227K	15.3M	10.67M	9.09M	3.42M
Depreciation & Amortization	16.39M	16.69M	16.27M	15.83M	15.6M	15.04M	14.51M	13.99M	15.01M	13.1M	15.39M	14.67M	11.59M	11.29M	11.46M	11.87M	11.42M	578K	11.89M	11.87M	961K	11.86M	10.63M	10.55M	864K	10.3M	9.43M	9.39M	-94K	10.05M	9.71M	9.75M	195K	9.75M	9.77M	9.92M