MYR Group Inc. (MYRG)

AI Score

Unlock

118.61

2.09 (1.79%)

At close: Apr 24, 2025, 9:47 AM

MYR Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.36B	3.54B	3.59B	3.65B	3.64B	3.5B	3.36B	3.18B	3.01B	2.79B	2.6B	2.54B	2.5B	2.46B	2.46B	2.32B	2.25B	2.21B	2.19B	2.12B	2.07B	1.95B	1.76B	1.65B	1.53B	1.46B	1.43B	1.45B	1.4B	1.37B	1.28B	1.19B	1.14B	1.07B	1.06B	1.07B
Cost of Revenue	3.07B	3.24B	3.27B	3.28B	3.28B	3.14B	3.01B	2.84B	2.66B	2.46B	2.27B	2.21B	2.17B	2.14B	2.15B	2.03B	1.97B	1.94B	1.93B	1.89B	1.86B	1.75B	1.58B	1.48B	1.36B	1.3B	1.29B	1.31B	1.28B	1.24B	1.15B	1.06B	1.01B	944.62M	936.67M	950.92M
Gross Profit	287.87M	298.2M	313.3M	363.8M	363.18M	363.17M	357.13M	347.87M	343.96M	330.78M	328.35M	328.51M	324.98M	318.34M	310.89M	291.17M	275.85M	268.33M	251.06M	232.91M	214.16M	192.63M	178.72M	174.18M	167.06M	156.56M	146.13M	135.02M	125M	130.05M	129.26M	133.18M	134.72M	125.39M	119.95M	120.25M
Operating Income	51.09M	57.21M	68.88M	123.53M	128.17M	128.68M	123.62M	117.43M	114.91M	108.65M	112.63M	116.05M	118.56M	113.89M	107.87M	97.55M	86.55M	81.56M	73.89M	63.96M	57.18M	53.71M	50.58M	51.53M	50.31M	46.96M	44.24M	37.48M	29.56M	30.67M	30.39M	35.93M	38.75M	33.89M	32.67M	36.55M
Interest Income	415K	444K	597K	709K	888K	869K	687K	500K	187K	77K	56K	65K	70K	54K	31K	20K	9K	10K	10K	6K	4K	11K	24K	24K	24K	13K	n/a	3K	4K	4K	4K	2K	5K	7K	15K	22K
Pretax Income	46.49M	54.98M	67.3M	121.03M	125M	125.28M	120.55M	116.83M	114.2M	107.92M	112.56M	113.76M	116.31M	112.01M	105.1M	94.37M	81.39M	74.42M	64.81M	55.28M	50.44M	46.9M	43.52M	44.3M	43.07M	39.09M	37.57M	31.73M	24.64M	29.87M	30.86M	35.95M	38.34M	32.33M	32.2M	36.17M
Net Income	30.26M	38.35M	49.22M	86.77M	90.99M	91.52M	88.44M	85.86M	83.38M	79.5M	84.23M	85.77M	85.01M	82.47M	76.59M	68.75M	58.76M	53.38M	46.45M	40.27M	37.69M	35.57M	33.17M	32.8M	31.09M	34.02M	31.2M	25.6M	21.15M	15.37M	16.37M	20.64M	21.43M	19.51M	19.54M	22.12M
Selling & General & Admin	238.22M	241.52M	243.94M	239.88M	234.61M	232.57M	231.58M	225.82M	222.42M	217.07M	211.25M	211.13M	207.21M	205.46M	203.83M	193.14M	188.53M	185.76M	175.99M	168.73M	156.67M	138.68M	128.22M	123.44M	118.74M	112.65M	105.26M	101.11M	98.61M	101.46M	100.85M	98.34M	96.42M	92.25M	88.02M	84.45M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-1.44M	-510K	-601K	-211K	1.28M	3.42M	4.33M	6.49M	8.03M	5.16M	4.4M	2.2M	-525K	140K	89K	330K	-606K	-1.48M	-2.42M	-2.16M	-515K	-1.19M	-2.56M	-3.12M	-3.62M	-4.55M	-3.67M	-2.94M	-2.32M	1.46M	2.45M	1.65M	885K	-536K	319K	340K
Operating Expenses	236.79M	240.99M	245.18M	242.34M	238.3M	238.42M	237.03M	233.29M	231.43M	224.49M	218.43M	215.63M	209.52M	207.77M	206.14M	196.07M	192.12M	189.73M	180.8M	173.08M	160.52M	142.43M	131.3M	125.9M	120.58M	113.54M	105.59M	101.54M	99.11M	102.25M	101.63M	99.21M	97.31M	93.26M	88.93M	85.15M
Interest Expense	6.53M	6.19M	5.49M	5.41M	4.94M	4.39M	4.2M	3.7M	3.56M	2.58M	1.75M	1.77M	1.8M	2.08M	2.89M	3.52M	4.56M	5.67M	6.68M	6.53M	6.22M	5.63M	4.52M	4.14M	3.65M	3.33M	3M	2.81M	2.6M	2.26M	1.98M	1.63M	1.3M	1.03M	800K	745K
Selling & Marketing Expenses	n/a	1.8M	1.8M	1.8M	1.8M	1.2M	1.2M	1.2M	1.2M	800K	800K	800K	800K	700K	700K	700K	700K	800K	800K	800K	800K	700K	700K	700K	700K	700K	700K	700K	700K	600K	600K	600K	600K	500K	500K	500K
Cost & Expenses	3.31B	3.48B	3.52B	3.53B	3.52B	3.38B	3.24B	3.07B	2.9B	2.68B	2.49B	2.43B	2.38B	2.35B	2.35B	2.23B	2.16B	2.13B	2.12B	2.06B	2.02B	1.9B	1.72B	1.61B	1.48B	1.42B	1.39B	1.42B	1.38B	1.35B	1.26B	1.16B	1.11B	1.04B	1.03B	1.04B
Income Tax Expense	16.23M	16.63M	18.08M	34.26M	34.01M	33.76M	32.1M	30.98M	30.82M	28.43M	28.32M	27.99M	31.3M	29.54M	28.51M	25.62M	22.63M	21.04M	18.25M	15.75M	14.23M	12.6M	11.73M	12.03M	11.77M	5.08M	6.37M	6.14M	3.49M	14.5M	14.49M	15.31M	16.91M	12.82M	12.66M	14.05M
Shares Outstanding (Basic)	16.13M	16.28M	16.76M	16.71M	16.7M	16.71M	16.71M	16.62M	16.57M	16.66M	16.89M	16.92M	16.84M	16.87M	16.85M	16.76M	16.72M	16.7M	16.68M	16.63M	16.62M	16.61M	16.6M	16.51M	16.5M	16.49M	16.45M	16.32M	16.3M	16.31M	16.31M	16.16M	15.97M	15.8M	17.35M	19.32M
Shares Outstanding (Diluted)	16.18M	16.32M	16.76M	16.84M	16.84M	16.83M	16.81M	16.82M	16.79M	16.85M	17.07M	17.13M	17.16M	17.17M	17.13M	17.05M	17.02M	16.88M	16.77M	16.74M	16.75M	16.71M	16.7M	16.66M	16.63M	16.63M	16.59M	16.52M	16.53M	16.47M	16.5M	16.45M	16.34M	16.18M	17.68M	19.63M
EPS (Basic)	1.86	2.31	2.95	5.19	5.45	5.49	5.31	5.15	4.98	4.73	4.99	5.08	5.05	4.91	4.58	4.12	3.53	3.21	2.79	2.42	2.27	2.15	2.01	2.00	1.90	2.08	1.92	1.58	1.30	0.96	1.03	1.27	1.30	1.10	1.01	1.08
EPS (Diluted)	1.85	2.29	2.92	5.16	5.42	5.45	5.26	5.08	4.91	4.66	4.92	5.01	4.97	4.83	4.50	4.06	3.48	3.17	2.77	2.40	2.25	2.13	1.99	1.97	1.87	2.05	1.88	1.54	1.27	0.93	1.00	1.24	1.27	1.08	0.99	1.06
EBITDA	116.84M	123.11M	132.19M	182.44M	184.02M	183.29M	176.71M	172.06M	170.7M	161.03M	162.87M	161.89M	161.67M	156.62M	150.78M	141.56M	130.19M	125.1M	117.34M	105.67M	98.15M	94.02M	89.69M	89.35M	86.39M	90.43M	87.69M	80.9M	73.67M	67.39M	66.92M	73.33M	76.94M	73.18M	72.02M	75.68M
EBIT	51.65M	58.71M	69.44M	121.46M	124.88M	124.75M	120.11M	114.58M	112.53M	106.28M	109.93M	112.89M	115.46M	110.58M	104.75M	95.1M	83.73M	78.6M	70.26M	59.84M	53.63M	50.2M	45.95M	46.8M	45.01M	50.75M	49.74M	42.68M	35.09M	28.2M	28.03M	34.84M	38.49M	33.31M	33M	36.91M
Depreciation & Amortization	65.19M	64.4M	62.75M	60.98M	59.14M	58.54M	56.6M	57.49M	58.17M	54.75M	52.94M	49.01M	46.2M	46.04M	35.33M	35.76M	35.76M	25.29M	36.57M	35.32M	34M	33.91M	32.35M	31.15M	29.99M	29.04M	28.78M	29.05M	29.41M	29.69M	29.4M	29.46M	29.63M	29.76M	29.71M	29.29M