My Size Inc. (MYSZ) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

My Size Inc.

NASDAQ: MYSZ · Real-Time Price · USD
1.23
-0.02 (-1.60%)
At close: Oct 03, 2025, 3:59 PM
1.26
2.44%
After-hours: Oct 03, 2025, 07:42 PM EDT

My Size Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
6.78M 6.75M 8.26M 9.63M 9.95M 9.26M 7M 6.69M 5.26M 4.78M 4.46M 1.97M 1.28M 508K 131K 91K 148K 139K
Cost of Revenue
4.09M 4.21M 4.93M 5.4M 5.13M 4.91M 4.26M 4.92M 5.01M 4.72M 3.83M 1.61M 730K 251K n/a n/a 1K 1K
Gross Profit
2.69M 2.55M 3.32M 4.23M 4.82M 4.35M 2.73M 1.78M 251K 54K 634K 367K 549K 257K 131K 91K 147K 138K
Operating Income
-3.64M -3.93M -3.94M -4.84M -4.64M -5.32M -6.74M -7.53M -8.4M -8.5M -8.11M -8.45M -8.51M -11.17M -10.58M -9.57M -9.18M -6.2M
Interest Income
142K 6K 61K 238K 254K 299.22K 244.22K 67.22K 96.22K 51K 51K 58K 7K 7K 66K 59K 59K 59K
Pretax Income
-3.52M -4.04M -4M -4.72M -4.51M -5.05M -6.69M -7.67M -8.6M -8.81M -8.35M -8.64M -8.63M -11.25M -10.52M -9.53M -9.19M -6.16M
Net Income
-3.52M -4.04M -4M -4.58M -4.42M -4.74M -6.38M -7.46M -8.4M -8.89M -8.43M -8.76M -8.69M -11.25M -10.52M -9.53M -9.19M -6.16M
Selling & General & Admin
5.43M 5.74M 6.47M 7.26M 8.12M 8.24M 7.83M 7.83M 7.07M 6.8M 6.93M 7.24M 7.36M 7.11M 6.44M 5.38M 5.11M 4.79M
Research & Development
390K 379K 429K 515K 668K 764K 974K 1.36M 1.47M 1.63M 1.7M 1.56M 1.67M 4.29M 4.25M 4.28M 4.21M 1.55M
Other Expenses
507K 363K 363K 1.3M 671K 671K 671K 527K 527K 527K 227K -300K -300K -300K -1 -1 n/a n/a
Operating Expenses
6.33M 6.48M 7.27M 9.08M 9.46M 9.67M 9.47M 9.31M 8.65M 8.55M 8.44M 8.52M 8.75M 11.12M 10.71M 9.66M 9.33M 6.34M
Interest Expense
25K 112K 112K 145K 145K 58K 204K 184K 235K 299K 236K 198K 147K 110K 27K 36K 68K 41K
Selling & Marketing Expenses
1.64M 1.95M 284K 477K 692K 828K 2.61M 3.21M 2.94M 2.86M 3.14M 3.06M 2.91M 2.75M 2.34M 804K 838K 559K
Cost & Expenses
10.42M 10.69M 12.2M 14.48M 14.59M 14.58M 13.74M 14.22M 13.66M 13.27M 12.51M 10.37M 9.73M 11.62M 10.71M 9.66M 9.33M 6.34M
Income Tax Expense
n/a n/a -182K -315K -275K -497K -333K -236K -225K 61K 162K 198K 147K 83K 388.00 388.00 388.00 11.39K
Shares Outstanding (Basic)
3.09M 2.09M 9.11M 1.04M 753.13K 539.04K 407.27K 319.92K 304.48K 197.79K 176.45K 128.19K 127.32K 121.56K 108.15K 75.22K 66.7K 45.83K
Shares Outstanding (Diluted)
3.09M 2.09M 9.11M 1.04M 755.6K 539.04K 407.27K 319.92K 305.52K 197.79K 176.45K 128.2K 127.32K 121.56K 108.15K 75.22K 66.7K 45.83K
EPS (Basic)
-1.99 -3.12 -4.49 -7.61 -9.9 -12.85 -24.39 -34.68 -46.94 -56.19 -60.77 -72.38 -82.58 -134.17 -147.96 -170.34 -190.73 -175.66
EPS (Diluted)
-1.99 -3.12 -4.49 -7.61 -9.9 -12.86 -24.4 -34.69 -46.95 -56.19 -60.77 -72.38 -82.58 -134.17 -147.96 -170.34 -190.73 -175.66
EBITDA
-3.15M -3.59M -3.56M -2.52M -3.04M -3.69M -5.07M -7.34M -8.24M -8.39M -8.19M -8.36M -8.45M -11.1M -10.44M -9.49M -9.1M -6.12M
EBIT
-3.47M -3.91M -3.92M -2.9M -3.33M -3.96M -5.38M -7.65M -8.52M -8.67M -8.39M -8.5M -8.55M -11.21M -10.51M -9.57M -9.19M -6.21M
Depreciation & Amortization
326K 312K 354K 376K 294K 312K 360K 361K 325K 308K 233K 178K 148K 121K 84.61K 85.61K 84.61K 82.61K