My Size Inc. (MYSZ)
NASDAQ: MYSZ
· Real-Time Price · USD
1.18
-0.07 (-5.60%)
At close: Aug 15, 2025, 3:59 PM
1.18
-0.04%
After-hours: Aug 15, 2025, 07:16 PM EDT
My Size Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 6.75M | 8.26M | 9.63M | 9.95M | 9.26M | 7M | 6.69M | 5.26M | 4.78M | 4.46M | 1.97M | 1.28M | 508K | 131K | 91K | 148K | 139K |
Cost of Revenue | 4.21M | 4.93M | 5.4M | 5.13M | 4.91M | 4.26M | 4.92M | 5.01M | 4.72M | 3.83M | 1.61M | 730K | 251K | n/a | n/a | 1K | 1K |
Gross Profit | 2.55M | 3.32M | 4.23M | 4.82M | 4.35M | 2.73M | 1.78M | 251K | 54K | 634K | 367K | 549K | 257K | 131K | 91K | 147K | 138K |
Operating Income | -3.93M | -1.74M | -2.64M | -2.44M | -3.12M | -6.74M | -7.53M | -8.4M | -8.5M | -8.11M | -8.45M | -8.51M | -11.17M | -10.58M | -9.57M | -9.18M | -6.2M |
Interest Income | 6K | 61K | 238K | 253.55K | 298.77K | 243.77K | 66.77K | 96.22K | 51K | 51K | 58K | 7K | 7K | 66K | 59K | 59K | 59K |
Pretax Income | -4.04M | -4M | -4.72M | -4.51M | -5.05M | -6.69M | -7.67M | -8.6M | -8.81M | -8.35M | -8.64M | -8.63M | -11.25M | -10.52M | -9.53M | -9.19M | -6.16M |
Net Income | -4.04M | -4M | -4.58M | -4.42M | -4.74M | -6.38M | -7.46M | -8.4M | -8.89M | -8.43M | -8.76M | -8.69M | -11.25M | -10.52M | -9.53M | -9.19M | -6.16M |
Selling & General & Admin | 5.74M | 4.27M | 5.03M | 5.89M | 6.01M | 7.8M | 7.83M | 7.07M | 6.8M | 6.93M | 7.24M | 7.36M | 7.11M | 6.44M | 5.38M | 5.11M | 4.79M |
Research & Development | 379K | 429K | 515K | 668K | 764K | 974K | 1.36M | 1.47M | 1.63M | 1.7M | 1.56M | 1.67M | 4.29M | 4.25M | 4.28M | 4.21M | 1.55M |
Other Expenses | 363K | 363K | 1.3M | 671K | 671K | 671K | 527K | 527K | 527K | 227K | -300K | -300K | -300K | -1 | -1 | n/a | n/a |
Operating Expenses | 6.48M | 7.27M | 9.08M | 9.46M | 9.67M | 9.47M | 9.31M | 8.65M | 8.55M | 8.44M | 8.52M | 8.75M | 11.12M | 10.71M | 9.66M | 9.33M | 6.34M |
Interest Expense | 112K | 112K | 145K | 145K | 58K | 204K | 184K | 235K | 299K | 236K | 198K | 147K | 110K | 27K | 36K | 68K | 41K |
Selling & Marketing Expenses | 1.95M | 284K | 477K | 692K | 828K | 2.61M | 3.21M | 2.94M | 2.86M | 3.14M | 3.06M | 2.91M | 2.75M | 2.34M | 804K | 838K | 559K |
Cost & Expenses | 10.69M | 10M | 12.27M | 12.39M | 12.38M | 13.74M | 14.22M | 13.66M | 13.27M | 12.51M | 10.37M | 9.73M | 11.62M | 10.71M | 9.66M | 9.33M | 6.34M |
Income Tax Expense | n/a | -182K | -315K | -275K | -497K | -333K | -236K | -225K | 61K | 162K | 198K | 147K | 83K | 388.00 | 388.00 | 388.00 | 11.39K |
Shares Outstanding (Basic) | 2.09M | 9.11M | 1.04M | 753.13K | 539.04K | 407.27K | 319.92K | 304.48K | 197.79K | 176.45K | 128.19K | 127.32K | 121.56K | 108.15K | 75.22K | 66.7K | 45.83K |
Shares Outstanding (Diluted) | 2.09M | 9.11M | 1.04M | 755.6K | 539.04K | 407.27K | 319.92K | 305.52K | 197.79K | 176.45K | 128.2K | 127.32K | 121.56K | 108.15K | 75.22K | 66.7K | 45.83K |
EPS (Basic) | -3.12 | -4.49 | -7.61 | -9.9 | -12.85 | -24.39 | -34.68 | -46.94 | -56.19 | -60.77 | -72.38 | -82.58 | -134.17 | -147.96 | -170.34 | -190.73 | -175.66 |
EPS (Diluted) | -3.12 | -4.49 | -7.61 | -9.9 | -12.86 | -24.4 | -34.69 | -46.95 | -56.19 | -60.77 | -72.38 | -82.58 | -134.17 | -147.96 | -170.34 | -190.73 | -175.66 |
EBITDA | -2.5M | -3.56M | -3.75M | -4.26M | -4.92M | -6.3M | -7.34M | -8.24M | -8.39M | -8.19M | -8.36M | -8.45M | -11.1M | -10.44M | -9.49M | -9.1M | -6.12M |
EBIT | -2.85M | -3.92M | -4.11M | -4.54M | -5.17M | -6.59M | -7.65M | -8.52M | -8.67M | -8.39M | -8.5M | -8.55M | -11.21M | -10.51M | -9.57M | -9.19M | -6.21M |
Depreciation & Amortization | 270K | 452K | 481K | 399K | 417K | 367K | 361K | 325K | 308K | 233K | 178K | 148K | 121K | 84.61K | 85.61K | 84.61K | 82.61K |