Niagen Bioscience Inc (NAGE) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Niagen Bioscience Inc

NASDAQ: NAGE · Real-Time Price · USD
9.61
-0.01 (-0.10%)
At close: Sep 12, 2025, 3:59 PM
9.79
1.87%
After-hours: Sep 12, 2025, 05:35 PM EDT

Niagen Bioscience Inc Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
8.55M -4.94M -16.54M -27.13M
Depreciation & Amortization
1.48M 1.71M 1.88M 1.63M
Stock-Based Compensation
3.66M 4.75M 5.74M 6.2M
Other Working Capital
147K 1.66M -875K -1.21M
Other Non-Cash Items
-4.71M 977K -167K -124K
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
3.13M 4.62M -6.01M -4.73M
Operating Cash Flow
12.11M 7.12M -15.1M -24.16M
Capital Expenditures
-163K -148K -334K -409K
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
20K 5K n/a n/a
Investing Cash Flow
-143K -143K -334K -409K
Debt Repayment
-11K -15K -16K -31K
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-52K -75K -77K 9.38M
Financial Cash Flow
5.37M -90K 7.65M 36.09M
Net Cash Flow
17.34M 6.88M -7.78M 11.52M
Free Cash Flow
11.95M 6.97M -15.43M -24.57M