Northern Dynasty Minerals... (NAK)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

0.51

1.54%

After-hours Dec 13, 2024, 06:51 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01
Net Income	-21.00M	-24.44M	-31.54M	-63.87M	-69.19M	-15.96M	-64.86M	-26.98M	-33.83M	-31.35M	-7.58M	-15.66M	-20.14M	-14.12M	-12.74M	-149.91M	-104.01M	-58.38M	-50.32M	-41.70M	-8.30M	-5.11M	-1.45M
Depreciation & Amortization	164.00K	259.00K	329.00K	533.00K	647.00K	234.00K	176.00K	205.00K	279.00K	282.00K	-332.00K	-	-	-	-	182.00K	145.99K	123.91K	93.18K	45.99K	3.83K	721.00	287.00
Stock-Based Compensation	1.07M	2.30M	2.86M	9.34M	3.97M	4.73M	5.86M	3.00M	903.00K	3.88M	641.00K	5.22M	14.21M	8.37M	8.48M	5.42M	-	-	-	-	-	-	-
Other Working Capital	35.00K	-141.00K	-474.00K	941.00K	-380.00K	-121.00K	-796.00K	453.00K	1.29M	171.00K	-1.27M	628.00K	-510.00K	341.00K	-	5.74M	-557.16K	4.86M	-315.21K	-	-	-	-
Other Non-Cash Items	-2.14M	-249.00K	-192.00K	-137.00K	-223.00K	-684.00K	6.40M	-33.00K	-123.00K	-478.00K	-1.14M	-794.00K	-143.00K	-494.00K	233.00K	157.69M	11.11M	6.05M	4.09M	6.01M	1.67M	1.01M	-
Deferred Income Tax	-	-	46.00K	2.06M	112.00K	-48.69M	511.00K	25.00K	-1.51M	-2.29M	184.00K	-	-	-	-	-33.00K	-3.81M	-637.50K	-	-	-	-	-
Change in Working Capital	-207.00K	-1.83M	-3.97M	-5.74M	-57.00K	-3.74M	8.90M	-224.00K	-3.26M	2.15M	375.00K	767.00K	-1.41M	250.00K	122.00K	5.63M	-557.16K	4.86M	-315.21K	2.41M	272.47K	-300.56K	143.78K
Operating Cash Flow	-22.11M	-23.96M	-32.48M	-57.82M	-64.74M	-64.10M	-43.02M	-24.01M	-37.55M	-27.81M	-7.85M	-10.46M	-7.49M	-5.99M	-3.91M	18.99M	-61.55M	-48.18M	-46.45M	-33.23M	-6.35M	-4.40M	-1.31M
Capital Expenditures	-	-31.00K	-	-	-	-20.00K	-473.00K	-	-28.00K	-	-	-	-	-1.05M	-	-127.00K	-226.44K	-346.15K	-106.28K	-432.06K	-13.06K	-	-2.49K
Acquisitions	-	15.46M	-	-	6.00K	31.00K	-	-	70.00K	-	5.45M	-	-	-	-	-	-	-81.88K	-	-	-	-	-
Purchase of Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Sales Maturities Of Investments	-	-	-	-	-	-	-	1.75M	280.00K	-	-	-	-	-	-	-	-	558.29K	-	-	-	-	-
Other Investing Acitivies	2.95M	238.00K	164.00K	130.00K	214.00K	672.00K	414.00K	44.00K	342.00K	199.00K	633.00K	445.00K	345.00K	-2.59M	335.00K	-	28.80K	-2	-	-	3.40K	-	-
Investing Cash Flow	2.95M	15.67M	164.00K	130.00K	220.00K	652.00K	-59.00K	1.80M	594.00K	199.00K	6.08M	445.00K	345.00K	-3.65M	335.00K	-127.00K	-197.64K	130.26K	-106.28K	-432.06K	-9.65K	-	-2.49K
Debt Repayment	-153.00K	-129.00K	-200.00K	-2.82M	1.96M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	371.22K
Common Stock Repurchased	-	-	-	-	-	-7	-	-	-	-	-	-	-	-	-	-	-	-3.74M	-	-	-	-	-
Dividend Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Financial Acitivies	23.46M	-	11.52M	8.15M	-4.00M	10.59M	58.80M	5.94M	29.84M	11.27M	30.00K	-	-	-	-	-	3.74M	-	117.00	-	-	650.00K	2.00
Financial Cash Flow	23.31M	-129.00K	12.19M	87.97M	63.83M	10.59M	104.69M	21.97M	35.01M	11.27M	30.00K	97.00K	4.21M	5.16M	2.63M	-	8.40M	128.80M	47.03M	42.69M	9.38M	2.78M	1.01M
Net Cash Flow	4.03M	-8.12M	-20.17M	28.42M	-834.00K	-52.29M	59.96M	-313.00K	-1.94M	-16.35M	-1.74M	-9.92M	-2.94M	-4.49M	-1.07M	18.86M	-53.35M	80.74M	472.59K	9.03M	3.02M	-1.62M	-307.71K
Free Cash Flow	-22.11M	-23.99M	-32.48M	-57.82M	-64.74M	-64.12M	-43.49M	-24.01M	-37.57M	-27.81M	-7.85M	-10.46M	-7.49M	-7.04M	-3.91M	18.86M	-61.78M	-48.53M	-46.56M	-33.66M	-6.36M	-4.40M	-1.31M