Northern Dynasty Minerals...
(NAK)
undefined
undefined%
At close: undefined
0.51
1.54%
After-hours Dec 13, 2024, 06:51 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue | 164.00K | 104.00K | 192.00K | 533.00K | 647.00K | 234.00K | 176.00K | 205.00K | 34.89M | 34.14M | - | - | - | 1.80M | - | -140.60M | - | - | - | - | - | - | - |
Gross Profit | -164.00K | -104.00K | -192.00K | -533.00K | -647.00K | -234.00K | -176.00K | -205.00K | -34.89M | -34.14M | - | - | - | -1.80M | - | 140.60M | - | - | - | - | - | - | - |
Operating Income | -22.35M | -24.61M | -31.23M | -62.54M | -68.77M | -66.21M | -64.19M | -27.10M | -34.89M | -34.14M | -8.88M | -16.47M | -21.13M | -14.63M | -13.10M | -149.94M | -106.68M | -62.23M | -51.18M | -41.45M | -8.43M | -5.10M | -1.56M |
Interest Income | 270.00K | 279.00K | 176.00K | 146.00K | 237.00K | 684.00K | 462.00K | 33.00K | 99.00K | 281.00K | 1.14M | 887.00K | 944.00K | - | - | 1.27M | - | 2.24M | 584.56K | - | 64.71K | - | - |
Pretax Income | -21.11M | -24.34M | -31.54M | -63.87M | -69.19M | -15.96M | -64.86M | -26.98M | -35.34M | -33.64M | -2.34M | -15.66M | -20.19M | -14.09M | -12.77M | -149.94M | 107.82M | 59.02M | -50.90M | -42.06M | -8.36M | -5.14M | -1.56M |
Net Income | -21.00M | -24.44M | -31.63M | -64.38M | -69.34M | -15.96M | -64.86M | -26.98M | -33.83M | -31.35M | -2.52M | -15.66M | -20.14M | -14.12M | -12.74M | -149.91M | -104.01M | -58.38M | -50.32M | -41.70M | -8.30M | -5.11M | -1.45M |
Selling & General & Admin | 22.35M | 15.23M | 18.60M | 23.32M | 15.75M | 15.80M | 41.60M | 19.17M | 26.18M | 21.26M | 6.89M | 12.01M | 20.32M | 12.69M | 12.62M | 19.59M | 20.11M | 11.49M | 8.02M | 5.70M | 2.50M | 771.16K | 295.68K |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 9.27M | 12.44M | 39.22M | 53.01M | 638.00K | 22.59M | 11.00K | 214.00K | 12.88M | 1.99M | 4.46M | 819.00K | 138.00K | 451.00K | 131.62M | 106.68M | 62.23M | 51.18M | 41.45M | 8.43M | 5.10M | 1.27M |
Operating Expenses | 22.35M | 24.50M | 31.03M | 62.54M | 68.77M | 66.21M | 64.19M | 27.10M | 34.89M | 34.14M | 8.88M | 16.47M | 21.13M | 12.83M | 13.07M | 151.21M | 106.68M | 62.23M | 51.18M | 41.45M | 8.43M | 5.10M | 1.56M |
Interest Expense | 81.00K | 67.00K | 67.00K | 117.00K | 134.00K | - | - | - | 144.00K | - | - | - | - | 544.00K | 335.00K | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | 7.73M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 22.35M | 24.61M | 31.23M | 62.54M | 68.77M | 66.21M | 64.19M | 27.10M | 34.89M | 34.14M | 8.88M | 16.47M | 21.13M | 14.63M | 13.07M | 10.60M | 106.68M | 62.23M | 51.18M | 41.45M | 8.43M | 5.10M | 1.56M |
Income Tax | 110.00K | 107.00K | 83.00K | 509.00K | 147.00K | 50.26M | 671.00K | 11.00K | -1.51M | -2.29M | 184.00K | -887.00K | -51.00K | 30.00K | -25.00K | -33.00K | -3.81M | -637.50K | -866.20K | 244.30K | -130.32K | 10.68K | -108.63K |
Shares Outstanding (Basic) | 530.28M | 529.78M | 521.46M | 473.67M | 358.34M | 312.26M | 300.51M | 246.16M | 146.31M | 95.01M | 95.01M | 95.00M | 94.85M | 93.78M | 92.83M | 92.54M | 91.98M | 77.71M | 55.85M | 39.93M | 23.39M | 12.56M | 7.45M |
Shares Outstanding (Diluted) | 530.27M | 529.78M | 521.46M | 473.67M | 358.34M | 312.26M | 300.51M | 246.16M | 146.31M | 95.01M | 95.01M | 95.00M | 94.85M | 93.78M | 92.83M | 92.54M | 91.98M | 77.71M | 55.85M | 39.93M | 23.39M | 13.61M | 7.45M |
EPS (Basic) | -0.04 | -0.05 | -0.06 | -0.14 | -0.19 | -0.05 | -0.22 | -0.11 | -0.23 | -0.33 | -0.03 | -0.16 | -0.21 | -0.15 | -0.14 | -1.62 | -1.13 | -0.75 | -0.9 | -1.04 | -0.35 | -0.41 | -0.2 |
EPS (Diluted) | -0.04 | -0.05 | -0.06 | -0.14 | -0.19 | -0.05 | -0.22 | -0.11 | -0.23 | -0.33 | -0.03 | -0.16 | -0.21 | -0.15 | -0.14 | -1.62 | -1.13 | -0.75 | -0.9 | -1.04 | -0.35 | -0.38 | -0.2 |
EBITDA | -22.33M | -24.50M | -31.09M | -62.25M | -67.87M | -65.98M | -64.02M | -26.91M | -34.62M | -33.86M | -14.28M | 804.00 | -21.13M | -13.54M | -12.40M | -10.42M | -102.65M | -63.07M | -51.37M | -40.81M | -8.49M | -5.06M | -1.57M |
Depreciation & Amortization | 13.00K | 259.00K | 329.00K | 533.00K | 647.00K | 234.00K | 176.00K | 205.00K | 279.00K | 282.00K | -5.40M | 83.00K | - | 1.09M | 696.00K | 182.00K | 145.99K | 123.91K | 93.18K | 45.99K | 3.83K | 721.00 | 287.00 |