Northern Dynasty Minerals... (NAK)
undefined
undefined%
At close: undefined
0.51
1.54%
After-hours Dec 13, 2024, 06:51 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01
Revenue - - - - - - - - - - - - - - - - - - - - - - -
Cost of Revenue 164.00K 104.00K 192.00K 533.00K 647.00K 234.00K 176.00K 205.00K 34.89M 34.14M - - - 1.80M - -140.60M - - - - - - -
Gross Profit -164.00K -104.00K -192.00K -533.00K -647.00K -234.00K -176.00K -205.00K -34.89M -34.14M - - - -1.80M - 140.60M - - - - - - -
Operating Income -22.35M -24.61M -31.23M -62.54M -68.77M -66.21M -64.19M -27.10M -34.89M -34.14M -8.88M -16.47M -21.13M -14.63M -13.10M -149.94M -106.68M -62.23M -51.18M -41.45M -8.43M -5.10M -1.56M
Interest Income 270.00K 279.00K 176.00K 146.00K 237.00K 684.00K 462.00K 33.00K 99.00K 281.00K 1.14M 887.00K 944.00K - - 1.27M - 2.24M 584.56K - 64.71K - -
Pretax Income -21.11M -24.34M -31.54M -63.87M -69.19M -15.96M -64.86M -26.98M -35.34M -33.64M -2.34M -15.66M -20.19M -14.09M -12.77M -149.94M 107.82M 59.02M -50.90M -42.06M -8.36M -5.14M -1.56M
Net Income -21.00M -24.44M -31.63M -64.38M -69.34M -15.96M -64.86M -26.98M -33.83M -31.35M -2.52M -15.66M -20.14M -14.12M -12.74M -149.91M -104.01M -58.38M -50.32M -41.70M -8.30M -5.11M -1.45M
Selling & General & Admin 22.35M 15.23M 18.60M 23.32M 15.75M 15.80M 41.60M 19.17M 26.18M 21.26M 6.89M 12.01M 20.32M 12.69M 12.62M 19.59M 20.11M 11.49M 8.02M 5.70M 2.50M 771.16K 295.68K
Research & Development - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses - 9.27M 12.44M 39.22M 53.01M 638.00K 22.59M 11.00K 214.00K 12.88M 1.99M 4.46M 819.00K 138.00K 451.00K 131.62M 106.68M 62.23M 51.18M 41.45M 8.43M 5.10M 1.27M
Operating Expenses 22.35M 24.50M 31.03M 62.54M 68.77M 66.21M 64.19M 27.10M 34.89M 34.14M 8.88M 16.47M 21.13M 12.83M 13.07M 151.21M 106.68M 62.23M 51.18M 41.45M 8.43M 5.10M 1.56M
Interest Expense 81.00K 67.00K 67.00K 117.00K 134.00K - - - 144.00K - - - - 544.00K 335.00K - - - - - - - -
Selling & Marketing Expenses 7.73M - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 22.35M 24.61M 31.23M 62.54M 68.77M 66.21M 64.19M 27.10M 34.89M 34.14M 8.88M 16.47M 21.13M 14.63M 13.07M 10.60M 106.68M 62.23M 51.18M 41.45M 8.43M 5.10M 1.56M
Income Tax 110.00K 107.00K 83.00K 509.00K 147.00K 50.26M 671.00K 11.00K -1.51M -2.29M 184.00K -887.00K -51.00K 30.00K -25.00K -33.00K -3.81M -637.50K -866.20K 244.30K -130.32K 10.68K -108.63K
Shares Outstanding (Basic) 530.28M 529.78M 521.46M 473.67M 358.34M 312.26M 300.51M 246.16M 146.31M 95.01M 95.01M 95.00M 94.85M 93.78M 92.83M 92.54M 91.98M 77.71M 55.85M 39.93M 23.39M 12.56M 7.45M
Shares Outstanding (Diluted) 530.27M 529.78M 521.46M 473.67M 358.34M 312.26M 300.51M 246.16M 146.31M 95.01M 95.01M 95.00M 94.85M 93.78M 92.83M 92.54M 91.98M 77.71M 55.85M 39.93M 23.39M 13.61M 7.45M
EPS (Basic) -0.04 -0.05 -0.06 -0.14 -0.19 -0.05 -0.22 -0.11 -0.23 -0.33 -0.03 -0.16 -0.21 -0.15 -0.14 -1.62 -1.13 -0.75 -0.9 -1.04 -0.35 -0.41 -0.2
EPS (Diluted) -0.04 -0.05 -0.06 -0.14 -0.19 -0.05 -0.22 -0.11 -0.23 -0.33 -0.03 -0.16 -0.21 -0.15 -0.14 -1.62 -1.13 -0.75 -0.9 -1.04 -0.35 -0.38 -0.2
EBITDA -22.33M -24.50M -31.09M -62.25M -67.87M -65.98M -64.02M -26.91M -34.62M -33.86M -14.28M 804.00 -21.13M -13.54M -12.40M -10.42M -102.65M -63.07M -51.37M -40.81M -8.49M -5.06M -1.57M
Depreciation & Amortization 13.00K 259.00K 329.00K 533.00K 647.00K 234.00K 176.00K 205.00K 279.00K 282.00K -5.40M 83.00K - 1.09M 696.00K 182.00K 145.99K 123.91K 93.18K 45.99K 3.83K 721.00 287.00