Northern Dynasty Minerals... (NAK)
AMEX: NAK
· Real-Time Price · USD
0.92
0.02 (2.22%)
At close: Aug 15, 2025, 3:59 PM
0.91
-0.46%
After-hours: Aug 15, 2025, 07:58 PM EDT
Northern Dynasty Minerals Income Statement
Financials in CAD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 107K | 105K | 119K | 118K | 118K | 116K | 102K | 103K | 103K | 104K | 103K | 130K | 162K | 192K | 166K | 171K | 174K |
Gross Profit | -107K | -105K | -119K | -118K | -118K | -116K | -102K | -103K | -103K | -104K | -103K | -130K | -162K | -192K | -166K | -171K | -174K |
Operating Income | -18.8M | -18.34M | -17.64M | -18.18M | -20.5M | -22.35M | -23.96M | -27.34M | -27.28M | -24.61M | -22.42M | -23.55M | -26.35M | -31.23M | -38.79M | -55.54M | -60.83M |
Interest Income | 747K | 860K | 725K | 533K | 414K | 270K | 312K | 360K | 340K | 279K | 211K | 182K | 170K | 176K | 184K | 172K | 146K |
Pretax Income | -71.13M | -36.08M | -17.19M | -16.82M | -19.37M | -21.11M | -23.72M | -26.95M | -26.93M | -24.34M | -22.2M | -23.45M | -26.48M | -31.54M | -40.35M | -57.44M | -62.68M |
Net Income | -71.19M | -36.15M | -17.14M | -16.71M | -19.26M | -20.98M | -23.84M | -26.93M | -26.91M | -24.3M | -22.04M | -23.43M | -26.46M | -31.54M | -40.35M | -57.44M | -62.68M |
Selling & General & Admin | 19.02M | 18.57M | 18.26M | 20.01M | 22.33M | 24.18M | 24.69M | 26.63M | 26.57M | 23.9M | 22.42M | 23.55M | 26.35M | 31.23M | 38.79M | 55.54M | 60.83M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -227K | -227K | -618K | -241K | -241K | -241K | 3.1M | 2.95M | 2.95M | 2.95M | n/a | n/a | n/a | n/a | -1K | -1K | -1K |
Operating Expenses | 18.72M | 18.24M | 17.54M | 18.07M | 20.37M | 22.23M | 23.86M | 27.24M | 27.14M | 24.47M | 22.29M | 23.39M | 26.19M | 31.03M | 38.62M | 55.43M | 60.77M |
Interest Expense | 869K | 824K | 632K | 439K | 250K | 81K | 60K | 62K | 65K | 67K | 68K | 69K | 62K | 67K | 73K | 82K | 100K |
Selling & Marketing Expenses | 6.05M | 5.66M | 5.66M | 6.32M | 7.22M | 7.73M | 8.62M | 8.87M | 9.24M | 9.27M | 9.22M | 10.29M | 11.45M | 12.44M | 16.72M | 28.28M | 35.27M |
Cost & Expenses | 18.8M | 18.34M | 17.64M | 18.18M | 20.5M | 22.35M | 23.96M | 27.34M | 27.28M | 24.61M | 22.42M | 23.55M | 26.35M | 31.23M | 38.79M | 55.54M | 60.83M |
Income Tax Expense | 65K | 62.72K | -57.28K | -112.28K | -85.28K | -97K | 148K | 1K | -26K | -34K | -141K | 13K | 24K | 83K | 88K | 71K | 88K |
Shares Outstanding (Basic) | 538.17M | 537.72M | 537.72M | 537.72M | 538.21M | 531.6M | 529.92M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 529.87M | 528.47M | 516.08M | 511.26M |
Shares Outstanding (Diluted) | 538.17M | 537.72M | 537.72M | 537.72M | 538.21M | 531.6M | 529.92M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 529.84M | 528.47M | 516.08M | 511.26M |
EPS (Basic) | -0.14 | -0.07 | -0.04 | -0.04 | -0.04 | -0.04 | -0.05 | -0.05 | -0.05 | -0.05 | -0.09 | -0.09 | -0.09 | -0.1 | -0.08 | -0.11 | -0.13 |
EPS (Diluted) | -0.14 | -0.07 | -0.04 | -0.04 | -0.04 | -0.04 | -0.05 | -0.05 | -0.05 | -0.05 | -0.09 | -0.09 | -0.09 | -0.1 | -0.08 | -0.11 | -0.13 |
EBITDA | -70.1M | -35.1M | -14.32M | -14.15M | -16.88M | -18.78M | -23.46M | -26.67M | -26.63M | -24.01M | -21.89M | -23.11M | -26.12M | -31.15M | -39.9M | -56.95M | -62.11M |
EBIT | -70.26M | -35.26M | -14.45M | -14.27M | -17.01M | -18.91M | -23.66M | -26.89M | -26.87M | -24.27M | -22.13M | -23.38M | -26.42M | -31.48M | -40.28M | -57.36M | -62.58M |
Depreciation & Amortization | 165K | 162K | 160K | 162K | 164K | 164K | 207K | 220K | 240K | 259K | 235K | 269K | 299K | 329K | 380K | 414K | 464K |