NanoVibronix Inc. (NAOV)
NASDAQ: NAOV
· Real-Time Price · USD
5.95
-0.77 (-11.46%)
At close: Aug 15, 2025, 3:59 PM
6.00
0.84%
After-hours: Aug 15, 2025, 07:18 PM EDT
NanoVibronix Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.66M | 2.56M | 3.29M | 3.37M | 2.85M | 2.28M | 1M | 643K | 834K | 752K | 1.63M | 2.03M | 1.86M | 1.7M | 1.01M | 661K | 612K |
Cost of Revenue | 1.45M | 1.05M | 1.33M | 1.2M | 884K | 746K | 504K | 412K | 538K | 585K | 905K | 1.16M | 1.06M | 925K | 471K | 251K | 372K |
Gross Profit | 1.21M | 1.51M | 1.96M | 2.18M | 1.97M | 1.54M | 500K | 231K | 296K | 167K | 724K | 872K | 799K | 770K | 539K | 410K | 240K |
Operating Income | -4.87M | -3.58M | -2.91M | -2.61M | -2.95M | -3.44M | -4.44M | -4.7M | -4.96M | -5.04M | -5.84M | -5.78M | -5.51M | -5.68M | -4.71M | -4.65M | -5.13M |
Interest Income | -14K | -14K | 8K | n/a | 33K | 73K | 92K | 108K | 75K | 35K | 26K | 10K | 10K | 10K | n/a | n/a | n/a |
Pretax Income | -5.58M | -3.7M | -3.08M | -2.81M | -3.18M | -3.68M | -4.94M | -5.16M | -5.38M | -5.41M | -5.88M | -11.54M | -10.48M | -14.25M | -12.71M | -7.04M | -8.29M |
Net Income | -5.61M | -3.71M | -3.09M | -2.82M | -3.2M | -3.71M | -4.96M | -5.18M | -5.41M | -5.45M | -5.86M | -11.58M | -10.5M | -14.28M | -12.81M | -7.06M | -8.32M |
Selling & General & Admin | 4.76M | 4.18M | 4.26M | 4.39M | 4.66M | 4.79M | 4.71M | 4.68M | 4.98M | 4.9M | 6.25M | 6.34M | 5.99M | 6.16M | 5.03M | 4.82M | 5.18M |
Research & Development | 1.32M | 909K | 619K | 403K | 251K | 185K | 230K | 246K | 272K | 283K | 291K | 292K | 295K | 293K | 218K | 236K | 188K |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 6.08M | 5.09M | 4.88M | 4.79M | 4.92M | 4.97M | 4.94M | 4.93M | 5.25M | 5.18M | 6.54M | 6.63M | 6.28M | 6.45M | 5.25M | 5.06M | 5.37M |
Interest Expense | 154K | 114K | 113K | 134K | 133K | 154K | 421K | 383K | 368K | 334K | 63K | 70K | 53K | 53K | 24K | 139K | 143K |
Selling & Marketing Expenses | 904K | 720K | 778K | 787K | 815K | 864K | 836K | 863K | 969K | 965K | 1.01M | 1.04M | 1M | 1.1M | 1.12M | 1.17M | 1.05M |
Cost & Expenses | 7.53M | 6.14M | 6.21M | 5.99M | 5.8M | 5.72M | 5.45M | 5.34M | 5.79M | 5.76M | 7.44M | 7.79M | 7.34M | 7.38M | 5.72M | 5.31M | 5.74M |
Income Tax Expense | 27K | 5K | 11K | 5K | 14K | 23K | 9K | 27K | 30K | 35K | -17K | 38K | 18K | 32K | 109K | 19K | 27K |
Shares Outstanding (Basic) | 269.85K | 317.34K | 280.32K | 278.44K | 251.03K | 204.63K | 172.1K | 166.23K | 165.19K | 141.97K | 139.99K | 139.99K | 139.99K | 128.03K | 130.48K | 123.88K | 120.85K |
Shares Outstanding (Diluted) | 269.85K | 317.34K | 280.32K | 278.44K | 251.03K | 204.63K | 172.1K | 166.23K | 165.19K | 141.97K | 139.99K | 139.99K | 139.99K | 130.48K | 130.48K | 123.88K | 120.85K |
EPS (Basic) | -91 | -53.5 | -12.4 | -13 | -17 | -21.3 | -31.8 | -34.4 | -37.2 | -38.7 | -43.5 | -87.9 | -80.3 | -112.9 | -115.1 | -83.6 | -122.6 |
EPS (Diluted) | -91 | -53.5 | -12.4 | -13 | -17 | -21.3 | -31.8 | -34.4 | -37.2 | -38.7 | -43.2 | -87.6 | -80 | -112.6 | -115.1 | -83.6 | -122.6 |
EBITDA | -5.44M | -3.6M | -2.91M | -2.61M | -2.95M | -3.44M | -4.44M | -4.7M | -4.97M | -5.03M | -5.85M | -11.51M | -11.21M | -11.41M | -9.87M | -4.09M | -4.57M |
EBIT | -5.46M | -3.6M | -2.91M | -2.61M | -2.97M | -3.46M | -4.52M | -4.78M | -5.03M | -5.08M | -5.85M | -11.51M | -11.21M | -11.42M | -9.87M | -4.09M | -4.57M |
Depreciation & Amortization | 19K | 1.25K | 45.06K | 5.48K | -14.52K | -13.77K | -111.59K | -71K | -51.5K | -52K | 3K | -21K | -791.5K | -791K | -794K | -770K | 51.12K |