Nathan's Famous Inc. (NATH)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
76.84
-0.46 (-0.60%)
At close: Jan 15, 2025, 11:20 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Revenue | 138.61M | 130.78M | 114.88M | 75.84M | 103.33M | 101.85M | 104.20M | 96.65M | 100.89M | 99.11M | 82.60M | 71.07M | 65.65M | 56.45M | 50.88M | 49.22M | 47.40M | 45.73M | 41.36M | 34.11M | 30.68M | 33.93M | 44.40M | 47.17M | 30.50M | 24.50M | 23.50M | 26.60M | 26.40M | 25.60M | 25.10M | 21.70M |
Cost of Revenue | 89.36M | 81.14M | 70.82M | 37.10M | 60.14M | 58.81M | 62.26M | 55.42M | 61.55M | 65.70M | 56.21M | 47.57M | 42.11M | 34.57M | 28.51M | 28.77M | 27.07M | 27.27M | 25.41M | 20.33M | 18.58M | 22.37M | 29.43M | 31.49M | 27.82M | 21.10M | 20.80M | 19.50M | 19.60M | 18.70M | 16.90M | 13.20M |
Gross Profit | 49.25M | 49.64M | 44.06M | 38.74M | 43.18M | 43.04M | 41.94M | 41.24M | 39.34M | 33.41M | 26.39M | 23.50M | 23.54M | 21.88M | 22.36M | 20.45M | 20.32M | 18.46M | 15.96M | 13.78M | 12.10M | 11.56M | 14.97M | 15.68M | 2.68M | 3.40M | 2.70M | 7.10M | 6.80M | 6.90M | 8.20M | 8.50M |
Operating Income | 32.51M | 34.45M | 29.86M | 25.52M | 27.17M | 27.98M | 27.10M | 26.28M | 24.96M | 19.96M | 14.10M | 12.59M | 9.91M | 7.75M | 8.54M | 7.42M | 7.32M | 8.16M | 6.33M | 4.26M | 3.35M | 1.37M | 3.13M | 4.07M | -7.62M | -2.80M | -3.60M | 1.50M | -6.50M | -1.20M | 1.70M | 2.70M |
Interest Income | 383.00K | 440.00K | 110.00K | 364.00K | 1.36M | 840.00K | 166.00K | 104.00K | 52.00K | 176.00K | 325.00K | 474.00K | 573.00K | 808.00K | 916.00K | 1.06M | 1.08M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 27.45M | 26.80M | 18.54M | 15.32M | 18.01M | 29.41M | 4.11M | 11.80M | 10.38M | 19.41M | 13.56M | 12.14M | 10.01M | 3.32M | 8.29M | 7.42M | 7.32M | 8.13M | 6.30M | 4.23M | 2.99M | -1.79M | 2.21M | 3.02M | -1.52M | 2.30M | 1.80M | 1.40M | -6.50M | -1.00M | 2.40M | 2.10M |
Net Income | 19.62M | 19.62M | 13.60M | 11.07M | 13.44M | 21.49M | 2.63M | 7.49M | 6.10M | 11.70M | 8.33M | 7.47M | 6.16M | 2.21M | 5.57M | 7.48M | 6.55M | 5.54M | 21.27M | 2.74M | 1.89M | -13.97M | 1.25M | 1.61M | -1.27M | 2.70M | 1.50M | 800.00K | -6.40M | -500.00K | 1.50M | 1.80M |
Selling & General & Admin | 15.61M | 14.06M | 13.14M | 12.04M | 14.78M | 13.85M | 13.49M | 13.66M | 13.12M | 12.20M | 11.46M | 10.44M | 12.67M | 13.22M | 9.71M | 9.30M | 12.21M | 9.25M | 8.55M | 8.34M | 7.52M | 8.60M | 9.29M | 8.98M | 8.22M | 4.70M | 4.80M | 4.10M | 10.90M | 5.90M | 4.60M | 3.80M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 1.14M | 1.05M | 1.18M | 1.23M | 209.00K | 99.00K | 85.00K | 99.00K | 87.00K | 1.16M | 940.00K | 965.00K | 915.00K | 4.12M | 3.73M | 797.00K | 1.04M | 1.07M | 1.18M | 1.23M | 1.59M | 2.55M | 2.63M | 2.07M | 1.50M | 1.50M | 1.50M | 2.40M | 2.20M | 1.90M | 2.00M |
Operating Expenses | 16.75M | 15.20M | 14.20M | 13.22M | 16.01M | 15.06M | 14.84M | 14.96M | 14.37M | 13.46M | 12.62M | 11.38M | 13.63M | 14.13M | 13.82M | 13.03M | 13.00M | 10.29M | 9.63M | 9.52M | 8.75M | 10.19M | 11.84M | 11.61M | 10.30M | 6.20M | 6.30M | 5.60M | 13.30M | 8.10M | 6.50M | 5.80M |
Interest Expense | 5.36M | 7.74M | 10.13M | 10.60M | 10.60M | 10.79M | 13.59M | 14.66M | 14.63M | 816.00K | 135.00K | 453.00K | 477.00K | 63.00K | 916.00K | 1.06M | 2.00K | 75.00K | 49.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.51M | 409.00K | n/a | 5.09M | 1.73M | 211.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 106.10M | 96.34M | 85.02M | 50.32M | 76.15M | 73.87M | 77.10M | 70.37M | 75.93M | 79.15M | 68.83M | 58.95M | 55.74M | 48.70M | 42.34M | 41.80M | 40.07M | 37.57M | 35.03M | 29.85M | 27.33M | 32.56M | 41.27M | 43.10M | 38.12M | 27.30M | 27.10M | 25.10M | 32.90M | 26.80M | 23.40M | 19.00M |
Income Tax | 7.83M | 7.18M | 4.94M | 4.25M | 4.58M | 7.92M | 1.48M | 4.32M | 4.29M | 7.70M | 5.23M | 4.67M | 3.85M | 1.11M | 2.72M | 2.46M | 2.47M | 2.92M | 2.35M | 1.48M | 1.10M | -283.00K | 962.00K | 1.42M | -250.00K | -400.00K | 300.00K | 600.00K | -100.00K | -500.00K | 900.00K | 1.00M |
Shares Outstanding (Basic) | 4.08M | 4.09M | 4.12M | 4.12M | 4.22M | 4.19M | 4.18M | 4.17M | 4.43M | 4.49M | 4.45M | 4.40M | 4.91M | 5.40M | 5.56M | 5.90M | 6.08M | 5.84M | 5.58M | 5.31M | 5.31M | 5.98M | 7.05M | 7.06M | 7.04M | 4.70M | 4.69M | 4.72M | 4.74M | 4.55M | 4.84M | 3.21M |
Shares Outstanding (Diluted) | 4.09M | 4.09M | 4.12M | 4.12M | 4.22M | 4.22M | 4.22M | 4.21M | 4.46M | 4.59M | 4.61M | 4.59M | 5.05M | 5.50M | 5.72M | 6.18M | 6.50M | 6.34M | 6.55M | 6.08M | 5.68M | 5.98M | 7.08M | 7.10M | 7.04M | 4.79M | 4.69M | 4.72M | 4.74M | 4.55M | 4.84M | 3.21M |
EPS (Basic) | 4.81 | 4.80 | 3.30 | 2.69 | 3.19 | 5.13 | 0.63 | 1.79 | 1.38 | 2.61 | 1.87 | 1.70 | 1.26 | 0.41 | 1.00 | 1.27 | 1.08 | 0.95 | 1.02 | 0.52 | 0.36 | -2.34 | 0.18 | 0.23 | -0.18 | 0.58 | 0.32 | 0.17 | -1.35 | -0.11 | 0.31 | 0.56 |
EPS (Diluted) | 4.80 | 4.80 | 3.30 | 2.69 | 3.19 | 5.09 | 0.62 | 1.78 | 1.37 | 2.55 | 1.81 | 1.63 | 1.22 | 0.40 | 0.97 | 1.21 | 1.01 | 0.87 | 0.87 | 0.45 | 0.33 | -2.34 | 0.18 | 0.23 | -0.18 | 0.57 | 0.32 | 0.17 | -1.35 | -0.11 | 0.31 | 0.56 |
EBITDA | 33.94M | 35.68M | 29.73M | 27.11M | 29.85M | 41.41M | 19.05M | 27.77M | 26.27M | 21.47M | 14.72M | 13.53M | 11.45M | 4.30M | 9.13M | 8.23M | 8.13M | 8.09M | 7.71M | 5.78M | 4.92M | 3.64M | 5.62M | 6.67M | 2.48M | 3.76M | 3.28M | 3.00M | -4.10M | 1.00M | 3.60M | 4.70M |
Depreciation & Amortization | 1.14M | 1.14M | 1.05M | 1.18M | 1.23M | 1.21M | 1.35M | 1.30M | 1.25M | 1.25M | 1.16M | 940.00K | 965.00K | 915.00K | 843.00K | 874.00K | 1.20M | 1.39M | 1.38M | 1.42M | 1.36M | 2.27M | 2.55M | 2.63M | 2.07M | 1.50M | 1.50M | 1.50M | 2.40M | 2.20M | 1.90M | 2.00M |