Nathan's Famous Inc.
76.84
-0.46 (-0.60%)
At close: Jan 15, 2025, 11:20 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Revenue 138.61M 130.78M 114.88M 75.84M 103.33M 101.85M 104.20M 96.65M 100.89M 99.11M 82.60M 71.07M 65.65M 56.45M 50.88M 49.22M 47.40M 45.73M 41.36M 34.11M 30.68M 33.93M 44.40M 47.17M 30.50M 24.50M 23.50M 26.60M 26.40M 25.60M 25.10M 21.70M
Cost of Revenue 89.36M 81.14M 70.82M 37.10M 60.14M 58.81M 62.26M 55.42M 61.55M 65.70M 56.21M 47.57M 42.11M 34.57M 28.51M 28.77M 27.07M 27.27M 25.41M 20.33M 18.58M 22.37M 29.43M 31.49M 27.82M 21.10M 20.80M 19.50M 19.60M 18.70M 16.90M 13.20M
Gross Profit 49.25M 49.64M 44.06M 38.74M 43.18M 43.04M 41.94M 41.24M 39.34M 33.41M 26.39M 23.50M 23.54M 21.88M 22.36M 20.45M 20.32M 18.46M 15.96M 13.78M 12.10M 11.56M 14.97M 15.68M 2.68M 3.40M 2.70M 7.10M 6.80M 6.90M 8.20M 8.50M
Operating Income 32.51M 34.45M 29.86M 25.52M 27.17M 27.98M 27.10M 26.28M 24.96M 19.96M 14.10M 12.59M 9.91M 7.75M 8.54M 7.42M 7.32M 8.16M 6.33M 4.26M 3.35M 1.37M 3.13M 4.07M -7.62M -2.80M -3.60M 1.50M -6.50M -1.20M 1.70M 2.70M
Interest Income 383.00K 440.00K 110.00K 364.00K 1.36M 840.00K 166.00K 104.00K 52.00K 176.00K 325.00K 474.00K 573.00K 808.00K 916.00K 1.06M 1.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 27.45M 26.80M 18.54M 15.32M 18.01M 29.41M 4.11M 11.80M 10.38M 19.41M 13.56M 12.14M 10.01M 3.32M 8.29M 7.42M 7.32M 8.13M 6.30M 4.23M 2.99M -1.79M 2.21M 3.02M -1.52M 2.30M 1.80M 1.40M -6.50M -1.00M 2.40M 2.10M
Net Income 19.62M 19.62M 13.60M 11.07M 13.44M 21.49M 2.63M 7.49M 6.10M 11.70M 8.33M 7.47M 6.16M 2.21M 5.57M 7.48M 6.55M 5.54M 21.27M 2.74M 1.89M -13.97M 1.25M 1.61M -1.27M 2.70M 1.50M 800.00K -6.40M -500.00K 1.50M 1.80M
Selling & General & Admin 15.61M 14.06M 13.14M 12.04M 14.78M 13.85M 13.49M 13.66M 13.12M 12.20M 11.46M 10.44M 12.67M 13.22M 9.71M 9.30M 12.21M 9.25M 8.55M 8.34M 7.52M 8.60M 9.29M 8.98M 8.22M 4.70M 4.80M 4.10M 10.90M 5.90M 4.60M 3.80M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 1.14M 1.05M 1.18M 1.23M 209.00K 99.00K 85.00K 99.00K 87.00K 1.16M 940.00K 965.00K 915.00K 4.12M 3.73M 797.00K 1.04M 1.07M 1.18M 1.23M 1.59M 2.55M 2.63M 2.07M 1.50M 1.50M 1.50M 2.40M 2.20M 1.90M 2.00M
Operating Expenses 16.75M 15.20M 14.20M 13.22M 16.01M 15.06M 14.84M 14.96M 14.37M 13.46M 12.62M 11.38M 13.63M 14.13M 13.82M 13.03M 13.00M 10.29M 9.63M 9.52M 8.75M 10.19M 11.84M 11.61M 10.30M 6.20M 6.30M 5.60M 13.30M 8.10M 6.50M 5.80M
Interest Expense 5.36M 7.74M 10.13M 10.60M 10.60M 10.79M 13.59M 14.66M 14.63M 816.00K 135.00K 453.00K 477.00K 63.00K 916.00K 1.06M 2.00K 75.00K 49.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.51M 409.00K n/a 5.09M 1.73M 211.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 106.10M 96.34M 85.02M 50.32M 76.15M 73.87M 77.10M 70.37M 75.93M 79.15M 68.83M 58.95M 55.74M 48.70M 42.34M 41.80M 40.07M 37.57M 35.03M 29.85M 27.33M 32.56M 41.27M 43.10M 38.12M 27.30M 27.10M 25.10M 32.90M 26.80M 23.40M 19.00M
Income Tax 7.83M 7.18M 4.94M 4.25M 4.58M 7.92M 1.48M 4.32M 4.29M 7.70M 5.23M 4.67M 3.85M 1.11M 2.72M 2.46M 2.47M 2.92M 2.35M 1.48M 1.10M -283.00K 962.00K 1.42M -250.00K -400.00K 300.00K 600.00K -100.00K -500.00K 900.00K 1.00M
Shares Outstanding (Basic) 4.08M 4.09M 4.12M 4.12M 4.22M 4.19M 4.18M 4.17M 4.43M 4.49M 4.45M 4.40M 4.91M 5.40M 5.56M 5.90M 6.08M 5.84M 5.58M 5.31M 5.31M 5.98M 7.05M 7.06M 7.04M 4.70M 4.69M 4.72M 4.74M 4.55M 4.84M 3.21M
Shares Outstanding (Diluted) 4.09M 4.09M 4.12M 4.12M 4.22M 4.22M 4.22M 4.21M 4.46M 4.59M 4.61M 4.59M 5.05M 5.50M 5.72M 6.18M 6.50M 6.34M 6.55M 6.08M 5.68M 5.98M 7.08M 7.10M 7.04M 4.79M 4.69M 4.72M 4.74M 4.55M 4.84M 3.21M
EPS (Basic) 4.81 4.80 3.30 2.69 3.19 5.13 0.63 1.79 1.38 2.61 1.87 1.70 1.26 0.41 1.00 1.27 1.08 0.95 1.02 0.52 0.36 -2.34 0.18 0.23 -0.18 0.58 0.32 0.17 -1.35 -0.11 0.31 0.56
EPS (Diluted) 4.80 4.80 3.30 2.69 3.19 5.09 0.62 1.78 1.37 2.55 1.81 1.63 1.22 0.40 0.97 1.21 1.01 0.87 0.87 0.45 0.33 -2.34 0.18 0.23 -0.18 0.57 0.32 0.17 -1.35 -0.11 0.31 0.56
EBITDA 33.94M 35.68M 29.73M 27.11M 29.85M 41.41M 19.05M 27.77M 26.27M 21.47M 14.72M 13.53M 11.45M 4.30M 9.13M 8.23M 8.13M 8.09M 7.71M 5.78M 4.92M 3.64M 5.62M 6.67M 2.48M 3.76M 3.28M 3.00M -4.10M 1.00M 3.60M 4.70M
Depreciation & Amortization 1.14M 1.14M 1.05M 1.18M 1.23M 1.21M 1.35M 1.30M 1.25M 1.25M 1.16M 940.00K 965.00K 915.00K 843.00K 874.00K 1.20M 1.39M 1.38M 1.42M 1.36M 2.27M 2.55M 2.63M 2.07M 1.50M 1.50M 1.50M 2.40M 2.20M 1.90M 2.00M