Nebius Group N.V.

NASDAQ: NBIS · Real-Time Price · USD
71.60
3.14 (4.59%)
At close: Aug 15, 2025, 3:59 PM
71.68
0.11%
After-hours: Aug 15, 2025, 06:48 PM EDT

Nebius Cash Flow Statement

Financials in RUB. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-393.5M 232.14M 639.13M -196.01M
Depreciation & Amortization
86.3M 713.05M 727.64M 559.47M
Stock-Based Compensation
4.93B 98.41M 93.91M 279.32M
Other Working Capital
-7M -170.45M -286.63M -245.44M
Other Non-Cash Items
65.84B 209.63M -656.16M -50.66M
Deferred Income Tax
-2.9M -1.5M 61.33M -69.24M
Change in Working Capital
-71.2M -231.15M -306.27M -398.26M
Operating Cash Flow
245.6M 794.06M 559.57M 124.62M
Capital Expenditures
-807.7M -83.4M -697.34M -598.37M
Cash Acquisitions
1.47B -669.87M 13.09M -110.05M
Purchase of Investments
n/a -10M -45.57M -3.68B
Sales Maturities Of Investments
10M 1.87M 441.11M 4.72B
Other Investing Acitivies
-358.1M -1.12B -8.21M -29.78M
Investing Cash Flow
311.6M -1.92B -305.21M 294.94M
Debt Repayment
-700K 973.35M -46.9M 24.23M
Common Stock Repurchased
-10M n/a n/a -93.41M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
126.2M -500.6M -27.18M -1.07B
Financial Cash Flow
825.5M 472.75M -74.08M -1.14B
Net Cash Flow
1.36B -109.3M 67.66M -711.36M
Free Cash Flow
-562.1M 746.4M -137.77M -473.75M