Nebius Group N.V. (NBIS) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Nebius Group N.V.

NASDAQ: NBIS · Real-Time Price · USD
107.70
-0.24 (-0.22%)
At close: Sep 26, 2025, 3:59 PM
107.27
-0.40%
After-hours: Sep 26, 2025, 07:56 PM EDT

Nebius Cash Flow Statement

Financials in RUB. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-43.18B -341.5M -180M -196.5M
Depreciation & Amortization
9.47B 36.8M 29.5M 559.47M
Stock-Based Compensation
6.21B 31.4M 9.6M 279.32M
Other Working Capital
-768.08M -57.27M 223.67M -245.44M
Other Non-Cash Items
62.58B 1.11B 850.4M -50.17M
Deferred Income Tax
-318.2M -1.5M -2.5M -69.24M
Change in Working Capital
-7.81B -4.4M -10M -398.26M
Operating Cash Flow
26.95B 829.8M 697M 124.62M
Capital Expenditures
-88.63B -83.4M -14.6M -598.37M
Cash Acquisitions
161.01B n/a n/a -110.44M
Purchase of Investments
n/a -10M n/a -3.68B
Sales Maturities Of Investments
1.1B n/a n/a 4.72B
Other Investing Acitivies
-39.29B -1.12B -388.5M -27.24M
Investing Cash Flow
34.19B -1.21B -403.1M 294.94M
Debt Repayment
-76.81M n/a n/a 24.23M
Common Stock Repurchased
n/a n/a n/a -93.41M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
13.85B 375.6M -100.3M -1.07B
Financial Cash Flow
90.58B 375.6M -100.3M -1.14B
Net Cash Flow
149.13B -109.3M 131.8M -711.36M
Free Cash Flow
-61.68B 746.4M 682.4M -473.75M