Nabors Industries Ltd. (NBR)
36.97
-3.22 (-8.01%)
At close: Mar 03, 2025, 3:59 PM
37.45
1.31%
After-hours: Mar 03, 2025, 06:26 PM EST
Nabors Industries Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 2.93B | 3.01B | 2.65B | 2.02B | 2.13B | 3.04B | 3.06B | 2.56B | 2.23B | 3.86B | 6.8B | 6.15B | 6.99B | 6.06B | 4.22B | 3.5B | 5.3B | 4.94B | 4.94B | 3.55B | 2.45B | 1.92B | 1.52B | 2.12B | 1.33B | 642.3M | 968.2M | 1.03B | 719.7M | 572.8M | 422.6M | 352M | 286.3M | 240.1M | 139M | 74.5M | 56.1M | 28.6M | 69.2M | 91.6M |
| Cost of Revenue | 2.38B | 2.44B | 2.33B | 1.98B | 2.19B | 2.81B | 2.84B | 2.56B | 2.22B | 3.34B | 5.65B | 5.07B | 5.54B | 3.78B | 2.42B | 2.01B | 3.11B | 2.76B | 2.57B | 2B | 1.57B | 1.28B | 973.91M | 1.3B | 888.32M | 418.7M | 623.8M | 737.8M | 539.7M | 434.1M | 325.1M | 261.2M | 195.1M | 170.4M | 99.7M | 56.6M | 46M | 26.7M | 51.2M | 70.2M |
| Gross Profit | 554.31M | 570.31M | 322.69M | 37.27M | -52.73M | 237.96M | 213.78M | 3.27M | 11.91M | 522.54M | 1.15B | 1.08B | 1.45B | 2.28B | 1.79B | 1.49B | 2.19B | 2.18B | 2.37B | 1.55B | 875.5M | 645.89M | 545.1M | 824.22M | 438.8M | 223.6M | 344.4M | 291.5M | 180M | 138.7M | 97.5M | 90.8M | 91.2M | 69.7M | 39.3M | 17.9M | 10.1M | 1.9M | 18M | 21.4M |
| Operating Income | n/a | 269.86M | -747.85M | -944.82M | -1.17B | -980.45M | -121.5M | -291.95M | -560.04M | -33.64M | 201.61M | 492.73M | 476.09M | 927.05M | 616.02M | 368.96M | 1.22B | 1.27B | 1.52B | 967.66M | 375.09M | 240.46M | 204.13M | 485.5M | 118.27M | 49.6M | 149.4M | 110.6M | 60.6M | 50.9M | 1.3M | 18.8M | 27.2M | 19.5M | 5M | 300K | -5.1M | 59.4M | 6.3M | 13.6M |
| Interest Income | 39.1M | 45.9M | 15.47M | 1.53M | 4.71M | 8.42M | 4.96M | 2.23M | 1.22M | n/a | n/a | n/a | 191.77M | n/a | 332K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -31.04M | 129.12M | -245.68M | -488.09M | -705.57M | -588.92M | -518.79M | -580.08M | -1.2B | -427.54M | -604.62M | 106.16M | 274.68M | 487.77M | 82.05M | -235.12M | 801.62M | 1.14B | 1.47B | 873.95M | 335.84M | 174.62M | 140.77M | 542.28M | 226.71M | 45.6M | 200M | 182.4M | 81.6M | 58.6M | 4.3M | 36.5M | 35.6M | 29.9M | 17M | 3.3M | -5.1M | -92.7M | -9.8M | -17.8M |
| Net Income | -176.08M | -50.25M | -307.22M | -543.71M | -762.85M | -680.5M | -640.95M | -546.81M | -1.03B | -372.68M | -668.67M | 142.98M | 167.03M | 243.68M | 94.69M | -85.55M | 551.17M | 930.69M | 1.02B | 648.7M | 302.46M | 192.23M | 121.49M | 357.45M | 137.36M | 27.7M | 125M | 114.8M | 70.5M | 51.1M | 700K | 34.3M | 33.8M | 27.1M | 14.6M | 5.5M | -4.3M | -85.6M | -9.6M | -22.8M |
| Selling & General & Admin | 249.32M | 244.15M | 228.43M | 213.56M | 203.51M | 258.73M | 265.82M | 251.18M | 227.64M | 324.33M | 549.73M | 525.33M | 532.57M | 489.89M | 346.66M | 429.66M | 479.98M | 436.28M | 420.85M | 249.97M | 195.39M | 165.4M | 141.9M | 135.5M | 106.5M | 65.3M | 77M | 70.4M | 56.9M | 49.1M | 71.2M | 40.5M | 42.7M | 34.4M | 22.1M | 11.3M | 7.9M | 5.9M | 7.6M | 10.3M |
| Research & Development | 57.06M | 56.3M | 49.94M | 35.15M | 33.56M | 50.36M | 56.15M | 51.07M | 33.58M | 41.25M | 49.7M | 45.44M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 247.93M | n/a | -127.1M | -40M | -28.57M | -33.22M | -29.53M | -14.88M | -542.67M | 39.17M | -2.43M | -6.45M | -2.09M | 924.09M | 829.26M | 692.46M | 658.04M | 539.91M | 409.71M | 338.53M | 300.4M | 235.13M | 195.37M | 189.9M | 152.41M | 99.8M | 84.9M | 66.4M | 46.1M | 31M | 19.9M | 18.7M | 14.4M | 8.5M | 4.5M | 3.3M | 3.2M | 5.7M | 9.9M | 12.6M |
| Operating Expenses | 554.31M | 300.44M | 278.37M | 248.71M | 237.08M | 309.09M | 321.97M | 302.25M | 261.22M | 365.58M | 549.73M | 525.33M | 532.57M | 1.41B | 1.18B | 1.12B | 1.14B | 976.19M | 830.56M | 588.5M | 495.79M | 400.53M | 337.26M | 325.39M | 258.92M | 165.1M | 161.9M | 136.8M | 103M | 80.1M | 91.1M | 59.2M | 57.1M | 42.9M | 26.6M | 14.6M | 11.1M | 11.6M | 17.5M | 22.9M |
| Interest Expense | 210.86M | 185.28M | 177.9M | 171.48M | 206.27M | 204.31M | 227.12M | 222.89M | 185.36M | 181.93M | 177.95M | 223.42M | n/a | 256.63M | 273.04M | 264.95M | 416.02M | 101.09M | 48.91M | 93.71M | 39.25M | 65.83M | 63.36M | n/a | n/a | 4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 152.1M | 16.1M | 37.6M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.93B | 2.74B | 2.61B | 2.23B | 2.42B | 3.11B | 3.17B | 2.86B | 2.48B | 3.71B | 6.2B | 5.59B | 6.07B | 5.19B | 3.6B | 3.13B | 4.25B | 3.74B | 3.4B | 2.59B | 2.07B | 1.68B | 1.31B | 1.62B | 1.15B | 583.8M | 785.7M | 874.6M | 642.7M | 514.2M | 416.2M | 320.4M | 252.2M | 213.3M | 126.3M | 71.2M | 57.1M | 38.3M | 68.7M | 93.1M |
| Income Tax | 56.95M | 79.22M | 61.54M | 55.62M | 57.29M | 91.58M | 79.27M | -82.97M | -186.83M | -98.04M | 62.67M | -55.18M | 32.63M | 142.6M | -24.81M | -149.23M | 250.45M | 239.66M | 450.18M | 225.25M | 33.38M | -17.61M | 19.29M | 194.49M | 91.23M | 17.9M | 75M | 67.6M | 11.1M | 7.5M | 3.6M | 2.2M | 1.8M | 2.8M | 2.4M | -5.2M | -800K | -7.1M | -200K | -1.2M |
| Shares Outstanding (Basic) | 9.2M | 9.16M | 8.9M | 7.61M | 7.06M | 7.03M | 6.69M | 5.6M | 5.52M | 5.65M | 5.81M | 5.88M | 5.8M | 5.74M | 5.7M | 5.67M | 5.63M | 5.58M | 5.8M | 6.24M | 5.96M | 5.86M | 5.75M | 5.82M | 5.75M | 4.21M | 4.04M | 3.83M | 3.71M | 3.52M | 2.8M | 2.74M | 2.6M | 2.46M | 2.16M | 1.83M | 1.67M | 400.47K | 400K | 326.88K |
| Shares Outstanding (Diluted) | 9.2M | 9.16M | 8.9M | 7.61M | 7.06M | 7.03M | 6.69M | 5.61M | 5.53M | 5.66M | 5.81M | 5.93M | 5.85M | 5.85M | 5.8M | 5.67M | 5.76M | 5.73M | 6M | 6.49M | 6.56M | 6.28M | 6M | 6.75M | 6.1M | 4.82M | 4.5M | 4.25M | 3.76M | 3.59M | 2.8M | 2.74M | 2.6M | 2.46M | 2.16M | 1.83M | 1.67M | 400.47K | 400K | 326.88K |
| EPS (Basic) | -19.14 | -5.49 | -34.53 | -71.49 | -108.07 | -96.77 | -95.84 | -97.63 | -186.44 | -65.96 | -115.19 | 23.50 | 28.50 | 42.50 | 16.50 | -15.1 | 84.50 | 167.00 | 176.00 | 104.00 | 51.00 | 33.00 | 21.25 | 63.43 | 23.34 | 5.06 | 30.82 | 30.00 | 19.00 | 14.50 | 0.25 | 12.50 | 13.00 | 11.00 | 6.75 | 3.00 | -2.57 | -213.75 | -24 | -69.75 |
| EPS (Diluted) | -19.14 | -5.49 | -34.53 | -71.49 | -108.07 | -96.77 | -95.84 | -97.42 | -186.23 | -65.85 | -115.01 | 23.50 | 28.00 | 41.50 | 16.50 | -15.1 | 82.50 | 162.50 | 170.00 | 100.00 | 48.00 | 31.00 | 20.25 | 56.00 | 22.50 | 5.06 | 29.00 | 27.00 | 18.75 | 14.25 | 0.25 | 12.50 | 13.00 | 11.00 | 6.75 | 3.00 | -2.57 | -213.75 | -24 | -69.75 |
| EBITDA | 813.23M | 959.7M | 597.28M | 376.77M | 354.41M | 491.48M | 575.2M | 485.75M | -141.08M | 724.85M | 718.43M | 1.42B | 1.58B | 1.67B | 1.15B | 1.05B | 1.52B | 1.83B | 1.94B | 1.34B | 701.79M | 506.72M | 430.34M | 707.05M | 270.69M | 149.4M | 234.3M | 177M | 106.7M | 81.9M | 21.2M | 37.5M | 41.6M | 28M | 9.5M | 3.6M | 2.2M | -4M | 16.2M | 11.1M |
| Depreciation & Amortization | 633.41M | 645.29M | 665.07M | 693.38M | 853.7M | 876.09M | 866.87M | 842.94M | 871.63M | 970.46M | 1.15B | 1.09B | 1.06B | 924.09M | 764.25M | 668.41M | 668.24M | 555.4M | 420.79M | 369.58M | 326.71M | 266.26M | 226.21M | 221.55M | 152.41M | 99.8M | 84.9M | 66.4M | 46.1M | 31M | 19.9M | 18.7M | 14.4M | 8.5M | 4.5M | 3.3M | 3.2M | 5.7M | 9.9M | 12.6M |