BANDAI NAMCO Inc. (NCBDY)

AI Score

Unlock

17.14

-0.47 (-2.67%)

At close: Apr 21, 2025, 3:59 PM

BANDAI NAMCO Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	280.63B	278.18B	270.03B	277.19B	224.81B	246.9B	265.57B	261.38B	216.24B	260.96B	234.66B	215.6B	178.05B	197.45B	206.33B	192.09B	145.03B	191.41B	183.25B	190.08B	159.25B	203.58B	194.1B	183.77B	150.9B	195.13B	174.33B	164.76B	144.08B	160.96B	164.53B	149.78B	144.79B	150.32B	152.4B	135.4B	137.38B
Cost of Revenue	170.5B	190.03B	184.47B	169.29B	135.45B	163.58B	175.85B	162.44B	119.56B	153.36B	146.53B	129.84B	103.28B	124.29B	127.96B	119.78B	86.86B	134.4B	113.21B	119.38B	96.05B	136.85B	122.9B	114.84B	95.2B	125.04B	113.26B	105.44B	92.98B	110.33B	102.98B	95.83B	87.17B	103.5B	100.08B	85.26B	84.06B
Gross Profit	110.13B	88.15B	85.56B	107.89B	89.36B	83.32B	89.72B	98.93B	96.68B	107.6B	88.14B	85.76B	74.77B	73.16B	78.37B	72.3B	58.17B	57.02B	70.04B	70.69B	63.2B	66.74B	71.2B	68.92B	55.7B	70.09B	61.08B	59.32B	51.1B	50.63B	61.55B	53.95B	57.63B	46.83B	52.32B	50.14B	53.31B
Operating Income	44.02B	12.4B	12.8B	37.49B	27.99B	10.27B	24.6B	37.21B	44.39B	33.34B	30.4B	34.73B	27.02B	11.73B	26.99B	26.02B	19.91B	6.68B	24.16B	25.11B	22.83B	14.19B	25.92B	26.04B	17.9B	21.56B	18.52B	19.33B	15.61B	3.08B	21.26B	15.48B	23.42B	4.37B	14.11B	13.02B	18.14B
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	147M	183M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	49.07B	58.09B	14.54B	41.62B	32.38B	9.51B	24.44B	41.07B	51.2B	35.54B	30.51B	34.93B	29.9B	460M	26.42B	26.43B	18.63B	4.42B	25.79B	24.77B	23.77B	15.8B	25.43B	25.98B	19.63B	18.97B	18.36B	19.01B	16.15B	1.09B	21.86B	15.08B	22.83B	1.8B	13.88B	14.04B	18.77B
Net Income	34.05B	41.09B	8.23B	30.38B	21.79B	5.9B	17.89B	29.54B	37.02B	31.05B	22.18B	18.61B	20.92B	-1.74B	18.92B	18.53B	13.18B	4.76B	18.3B	17.68B	16.92B	9.88B	19.31B	19.55B	14.64B	13.23B	12.68B	14.7B	13.5B	-2.34B	16.33B	11.67B	18.5B	-37M	11.86B	8.81B	13.95B
Selling & General & Admin	66.11B	75.75B	62.51B	62.77B	54.92B	63.57B	57.64B	53.38B	47.22B	61.62B	36.03B	31.89B	28.78B	51.74B	51.38B	46.29B	38.26B	31.3B	45.89B	45.58B	40.37B	31.88B	45.69B	43.11B	38.02B	29.1B	42.99B	40.46B	35.55B	30.46B	40.3B	38.46B	34.21B	24.56B	38.2B	37.12B	35.17B
Research & Development	n/a	7.99B	10.25B	7.63B	6.45B	9.48B	7.48B	8.34B	5.07B	12.64B	21.7B	19.14B	18.97B	9.69B	n/a	n/a	n/a	19.04B	n/a	n/a	n/a	19.81B	n/a	n/a	n/a	19.4B	n/a	n/a	n/a	17.76B	n/a	n/a	n/a	18.19B	n/a	n/a	n/a
Other Expenses	1M	-5.41B	2.19B	3.05B	1.56B	-1.46B	-331M	1.02B	2.81B	914M	8M	467M	741M	-117M	804M	223M	249M	-139M	615M	-48M	396M	-145M	-447M	846M	727M	-731M	528M	543M	282M	31M	494M	363M	-234M	-44M	70M	477M	283M
Operating Expenses	66.11B	75.75B	72.76B	70.41B	61.37B	73.05B	65.12B	61.72B	52.29B	74.26B	57.73B	51.03B	47.75B	61.43B	51.38B	46.29B	38.26B	50.34B	45.89B	45.58B	40.37B	52.55B	45.28B	42.88B	37.8B	48.53B	42.56B	39.99B	35.49B	47.55B	40.3B	38.46B	34.21B	42.46B	38.2B	37.12B	35.17B
Interest Expense	95M	93M	78M	n/a	n/a	84M	90M	n/a	n/a	100M	89M	96M	92M	73M	n/a	n/a	37M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	64.51B	n/a	n/a	n/a	56.8B	n/a	n/a	n/a	53.55B	n/a	n/a	n/a	45.2B	n/a	n/a	n/a	44.37B	n/a	n/a	n/a	44.49B	n/a	n/a	n/a	39.72B	n/a	n/a	n/a	39.36B	n/a	n/a	n/a	37.73B	n/a	n/a	n/a
Cost & Expenses	236.6B	265.77B	257.23B	239.7B	196.82B	236.63B	240.97B	224.16B	171.85B	227.62B	204.26B	180.87B	151.03B	185.72B	179.34B	166.07B	125.12B	184.73B	159.1B	164.96B	136.42B	189.39B	168.18B	157.73B	133B	173.57B	155.81B	145.43B	128.47B	157.88B	143.28B	134.29B	121.37B	145.95B	138.29B	122.38B	119.24B
Income Tax Expense	15B	17.13B	6.17B	11.23B	10.59B	3.77B	6.43B	11.5B	14.17B	4.66B	8.32B	16.34B	8.98B	2.16B	7.5B	8.01B	5.4B	-543M	7.54B	7.13B	6.73B	5.97B	6.34B	6.61B	5.29B	5.78B	5.82B	4.39B	2.63B	3.37B	5.5B	3.51B	4.28B	1.77B	1.99B	5.36B	4.81B
Shares Outstanding (Basic)	1.31B	658.34M	660.19M	660.17M	660.05M	660.05M	660.05M	1.32B	439.95M	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B
Shares Outstanding (Diluted)	1.31B	658.34M	660.19M	660.17M	660.05M	660.05M	660.05M	1.32B	439.95M	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B
EPS (Basic)	26.03	62.36	12.47	46.02	33.01	8.94	27.10	22.38	84.14	23.52	16.82	14.12	15.87	-1.32	14.36	14.06	10.00	3.62	13.87	13.41	12.83	7.50	14.65	14.83	11.10	10.04	9.62	11.15	10.24	-1.78	12.39	8.85	14.04	-0.03	9.00	6.69	10.58
EPS (Diluted)	26.03	62.36	12.47	46.02	33.01	8.94	27.10	22.38	84.14	23.52	16.82	14.12	15.87	-1.32	14.35	14.06	10.00	3.61	13.87	13.41	12.83	7.49	14.65	14.83	11.10	10.04	9.62	11.15	10.24	-1.78	12.39	8.85	14.03	-0.03	8.99	6.69	10.58
EBITDA	51.48B	58.19B	26.14B	46.15B	35.77B	18.04B	31.58B	48.02B	51.38B	40.33B	36.79B	41.05B	33.77B	12.54B	25.7B	31.48B	25.89B	12.66B	29.54B	30.07B	22.83B	20.43B	31.45B	30.51B	23.61B	21.54B	18.52B	19.33B	15.61B	3.06B	21.26B	15.74B	23.54B	6.12B	14.06B	13.02B	18.14B
EBIT	44.02B	58.19B	14.62B	37.49B	27.99B	9.6B	24.53B	37.22B	44.39B	35.64B	30.59B	35.03B	27.02B	533M	25.7B	26.02B	18.67B	6.78B	24.15B	25.11B	22.83B	17.02B	25.92B	26.04B	17.9B	19.07B	18.52B	19.33B	15.61B	736M	21.26B	15.48B	23.42B	3.26B	14.11B	13.02B	18.14B
Depreciation & Amortization	7.46B	11.75B	13.34B	8.02B	7.16B	9.15B	9.56B	6.65B	5.74B	7.99B	7.31B	6.55B	6.1B	9.07B	5.98B	5.46B	5.98B	5.98B	5.39B	4.95B	5.39B	5.39B	5.93B	4.69B	5.93B	-22M	1.11B	834M	231M	-14M	387M	259M	123M	1.75B	-51M	409M	127M