BANDAI NAMCO Inc. (NCBDY)
OTC: NCBDY
· Real-Time Price · USD
19.67
0.97 (5.18%)
At close: Aug 15, 2025, 9:40 AM
BANDAI NAMCO Income Statement
Financials in JPY. Fiscal
year is
April - March.
Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 285.85B | 344.27B | 330.76B | 280.63B | 278.18B | 270.03B | 277.19B | 224.81B | 246.9B | 265.57B | 261.38B | 216.24B | 260.96B | 234.66B | 215.6B | 178.05B | 197.45B | 206.33B | 192.09B | 145.03B |
Cost of Revenue | 186.2B | 203.65B | 185.97B | 170.5B | 190.03B | 184.47B | 169.29B | 135.45B | 163.58B | 175.85B | 162.44B | 119.56B | 153.36B | 146.53B | 129.84B | 103.28B | 124.29B | 127.96B | 119.78B | 86.86B |
Gross Profit | 99.65B | 140.62B | 144.79B | 110.13B | 88.15B | 85.56B | 107.89B | 89.36B | 83.32B | 89.72B | 98.93B | 96.68B | 107.6B | 88.14B | 85.76B | 74.77B | 73.16B | 78.37B | 72.3B | 58.17B |
Operating Income | 996M | 65.56B | 69.65B | 44.02B | 12.4B | 12.8B | 37.49B | 27.99B | 10.27B | 24.6B | 37.21B | 44.39B | 33.34B | 30.4B | 34.73B | 27.02B | 11.73B | 26.99B | 26.02B | 19.91B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -678M | 69.14B | 66.59B | 49.07B | 58.09B | 14.54B | 41.62B | 32.38B | 9.51B | 24.44B | 41.07B | 51.2B | 35.54B | 30.51B | 34.93B | 29.9B | 460M | 26.42B | 26.43B | 18.63B |
Net Income | 602M | 47.97B | 46.68B | 34.05B | 41.09B | 8.23B | 30.38B | 21.79B | 5.9B | 17.89B | 29.54B | 37.02B | 31.05B | 22.18B | 18.61B | 20.92B | -1.74B | 18.92B | 18.53B | 13.18B |
Selling & General & Admin | 98.65B | 75.06B | 75.14B | 66.11B | 75.75B | 62.51B | 62.77B | 54.92B | 63.57B | 57.64B | 53.38B | 47.22B | 61.62B | 36.03B | 31.89B | 28.78B | 51.74B | 51.38B | 46.29B | 38.26B |
Research & Development | n/a | n/a | n/a | n/a | 7.99B | 10.25B | 7.63B | 6.45B | 9.48B | 7.48B | 8.34B | 5.07B | 12.64B | 21.7B | 19.14B | 18.97B | 9.69B | n/a | n/a | n/a |
Other Expenses | n/a | -1M | 1M | 1M | -5.41B | n/a | n/a | n/a | n/a | -331M | n/a | n/a | n/a | 8M | 467M | n/a | -117M | n/a | 223M | 249M |
Operating Expenses | 98.65B | 75.06B | 75.14B | 66.11B | 75.75B | 72.76B | 70.41B | 61.37B | 73.05B | 65.12B | 61.72B | 52.29B | 74.26B | 57.73B | 51.03B | 47.75B | 61.43B | 51.38B | 46.29B | 38.26B |
Interest Expense | n/a | n/a | n/a | 95M | 93M | 78M | n/a | n/a | 84M | 90M | n/a | n/a | 100M | 89M | 96M | 92M | 73M | n/a | n/a | 37M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 64.51B | n/a | n/a | n/a | 56.8B | n/a | n/a | n/a | 53.55B | n/a | n/a | n/a | 45.2B | n/a | n/a | n/a |
Cost & Expenses | 284.85B | 278.71B | 261.12B | 236.6B | 265.77B | 257.23B | 239.7B | 196.82B | 236.63B | 240.97B | 224.16B | 171.85B | 227.62B | 204.26B | 180.87B | 151.03B | 185.72B | 179.34B | 166.07B | 125.12B |
Income Tax Expense | -1.16B | 21.08B | 19.84B | 15B | 17.13B | 6.17B | 11.23B | 10.59B | 3.77B | 6.43B | 11.5B | 14.17B | 4.66B | 8.32B | 16.34B | 8.98B | 2.16B | 7.5B | 8.01B | 5.4B |
Shares Outstanding (Basic) | 1.3B | 1.31B | 1.31B | 1.31B | 1.32B | 1.32B | 1.32B | 1.32B | 1.32B | 1.32B | 2.64B | 879.91M | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B |
Shares Outstanding (Diluted) | 1.3B | 1.31B | 1.31B | 1.31B | 1.32B | 1.32B | 1.32B | 1.32B | 1.32B | 1.32B | 2.64B | 879.91M | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B |
EPS (Basic) | 0.46 | 36.66 | 35.67 | 25.94 | 31.18 | 6.24 | 23.01 | 16.51 | 4.47 | 13.55 | 11.19 | 42.07 | 11.76 | 8.41 | 7.06 | 7.94 | -0.66 | 7.18 | 7.03 | 5.00 |
EPS (Diluted) | 0.46 | 36.66 | 35.67 | 25.94 | 31.18 | 6.24 | 23.01 | 16.51 | 4.47 | 13.55 | 11.19 | 42.07 | 11.76 | 8.41 | 7.06 | 7.94 | -0.66 | 7.18 | 7.03 | 5.00 |
EBITDA | 11.7B | 75.82B | 78.43B | 51.48B | 58.19B | 26.14B | 46.15B | 35.77B | 18.04B | 31.58B | 48.02B | 51.38B | 40.33B | 36.79B | 41.05B | 33.77B | 12.54B | 25.7B | 31.48B | 25.89B |
EBIT | 996M | 65.56B | 69.65B | 44.02B | 58.19B | 14.62B | 37.49B | 27.99B | 9.6B | 24.53B | 37.22B | 44.39B | 35.64B | 30.59B | 35.03B | 27.02B | 533M | 25.7B | 26.02B | 18.67B |
Depreciation & Amortization | 10.71B | 10.26B | 8.78B | 7.46B | 11.75B | 13.34B | 8.02B | 7.16B | 9.15B | 9.56B | 6.65B | 5.74B | 7.99B | 7.31B | 6.55B | 6.1B | 9.07B | 5.98B | 5.46B | 5.98B |