BANDAI NAMCO Inc.

OTC: NCBDY · Real-Time Price · USD
19.67
0.97 (5.18%)
At close: Aug 15, 2025, 9:40 AM

BANDAI NAMCO Income Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Revenue
1,241.5B 1,233.8B 1,159.6B 1,106B 1,050.2B 1,018.9B 1,014.5B 998.66B 990.09B 1,004.1B 973.24B 927.46B 889.27B 825.76B 797.43B 773.92B 740.9B 734.87B 711.78B 709.77B
Cost of Revenue
746.33B 750.15B 730.97B 714.29B 679.25B 652.8B 644.18B 637.33B 621.43B 611.21B 581.89B 549.28B 533B 503.94B 485.37B 475.31B 458.9B 469B 454.25B 453.85B
Gross Profit
495.19B 483.69B 428.63B 391.73B 370.96B 366.14B 370.29B 361.33B 368.66B 392.94B 391.36B 378.18B 356.27B 321.82B 312.06B 298.6B 282.01B 265.87B 257.54B 255.92B
Operating Income
180.23B 191.63B 138.87B 106.72B 90.68B 88.55B 100.34B 100.07B 116.47B 139.55B 145.35B 142.87B 125.5B 103.89B 100.47B 91.76B 84.65B 79.6B 76.76B 75.86B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 147M 330M 330M
Pretax Income
184.12B 242.89B 188.3B 163.33B 146.64B 98.06B 107.96B 107.4B 126.22B 152.24B 158.31B 152.18B 130.88B 95.8B 91.72B 83.21B 71.94B 75.9B 75.27B 73.62B
Net Income
129.3B 169.79B 130.05B 113.76B 101.49B 66.3B 75.95B 75.11B 90.34B 115.49B 119.78B 108.85B 92.75B 59.96B 56.71B 56.63B 48.89B 55.4B 54.77B 53.92B
Selling & General & Admin
314.96B 292.05B 279.51B 267.14B 255.96B 243.78B 238.91B 229.52B 221.82B 219.87B 198.26B 176.77B 158.33B 148.44B 163.79B 178.19B 187.66B 167.23B 161.74B 161.03B
Research & Development
n/a 7.99B 18.24B 25.87B 32.32B 33.81B 31.04B 31.74B 30.36B 33.52B 47.74B 58.54B 72.44B 69.49B 47.79B 28.65B 9.69B 19.04B 19.04B 19.04B
Other Expenses
1M -5.4B -5.4B -5.4B -5.41B n/a -331M -331M -331M -331M 8M 475M 475M 358M 350M 106M 355M 333M 333M 62M
Operating Expenses
314.96B 292.05B 289.75B 285.02B 280.28B 277.58B 269.95B 261.26B 252.18B 253.39B 246B 235.31B 230.77B 217.94B 211.58B 206.84B 197.35B 186.26B 180.77B 180.06B
Interest Expense
95M 188M 266M 266M 171M 162M 174M 174M 174M 190M 189M 285M 377M 350M 261M 165M 110M 37M 37M 37M
Selling & Marketing Expenses
n/a 64.51B 64.51B 64.51B 64.51B 56.8B 56.8B 56.8B 56.8B 53.55B 53.55B 53.55B 53.55B 45.2B 45.2B 45.2B 45.2B 44.37B 44.37B 44.37B
Cost & Expenses
1,061.3B 1,042.2B 1,020.7B 999.31B 959.53B 930.39B 914.13B 898.59B 873.62B 864.6B 827.89B 784.59B 763.77B 721.87B 696.95B 682.16B 656.25B 655.27B 635.02B 633.91B
Income Tax Expense
54.76B 73.05B 58.14B 49.53B 45.13B 31.76B 32.03B 32.29B 35.87B 36.76B 38.65B 43.49B 38.3B 35.8B 34.98B 26.65B 23.07B 20.37B 20.4B 19.52B
Shares Outstanding (Basic)
1.3B 1.31B 1.31B 1.31B 1.32B 1.32B 1.32B 1.32B 1.32B 1.32B 2.64B 879.91M 2.64B 2.64B 2.64B 2.64B 2.64B 2.64B 2.64B 2.64B
Shares Outstanding (Diluted)
1.3B 1.31B 1.31B 1.31B 1.32B 1.32B 1.32B 1.32B 1.32B 1.32B 2.64B 879.91M 2.64B 2.64B 2.64B 2.64B 2.64B 2.64B 2.64B 2.64B
EPS (Basic)
98.73 129.45 99.03 86.37 76.93 50.22 57.54 45.72 71.28 78.57 73.43 69.30 35.17 22.75 21.52 21.49 18.55 21.02 20.78 20.45
EPS (Diluted)
98.73 129.45 99.03 86.37 76.93 50.22 57.54 45.72 71.28 78.57 73.43 69.30 35.17 22.75 21.51 21.48 18.55 21.01 20.77 20.45
EBITDA
217.43B 263.91B 214.24B 181.97B 166.25B 126.11B 131.54B 133.42B 149.03B 171.31B 176.52B 169.54B 151.93B 124.15B 113.07B 103.49B 95.61B 95.73B 99.57B 98.16B
EBIT
180.23B 237.42B 186.48B 154.32B 138.29B 89.69B 99.61B 99.33B 115.74B 141.78B 147.84B 145.66B 128.29B 93.18B 88.29B 79.28B 70.92B 77.17B 75.62B 74.72B
Depreciation & Amortization
37.2B 38.24B 41.33B 40.57B 40.28B 37.68B 33.9B 32.52B 31.1B 29.95B 27.69B 27.59B 27.94B 29.02B 27.69B 26.6B 26.48B 23.39B 22.8B 22.29B