BANDAI NAMCO Inc. (NCBDY)
OTC: NCBDY
· Real-Time Price · USD
19.67
0.97 (5.18%)
At close: Aug 15, 2025, 9:40 AM
BANDAI NAMCO Income Statement
Financials in JPY. Fiscal
year is
April - March.
Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 1,241.5B | 1,233.8B | 1,159.6B | 1,106B | 1,050.2B | 1,018.9B | 1,014.5B | 998.66B | 990.09B | 1,004.1B | 973.24B | 927.46B | 889.27B | 825.76B | 797.43B | 773.92B | 740.9B | 734.87B | 711.78B | 709.77B |
Cost of Revenue | 746.33B | 750.15B | 730.97B | 714.29B | 679.25B | 652.8B | 644.18B | 637.33B | 621.43B | 611.21B | 581.89B | 549.28B | 533B | 503.94B | 485.37B | 475.31B | 458.9B | 469B | 454.25B | 453.85B |
Gross Profit | 495.19B | 483.69B | 428.63B | 391.73B | 370.96B | 366.14B | 370.29B | 361.33B | 368.66B | 392.94B | 391.36B | 378.18B | 356.27B | 321.82B | 312.06B | 298.6B | 282.01B | 265.87B | 257.54B | 255.92B |
Operating Income | 180.23B | 191.63B | 138.87B | 106.72B | 90.68B | 88.55B | 100.34B | 100.07B | 116.47B | 139.55B | 145.35B | 142.87B | 125.5B | 103.89B | 100.47B | 91.76B | 84.65B | 79.6B | 76.76B | 75.86B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 147M | 330M | 330M |
Pretax Income | 184.12B | 242.89B | 188.3B | 163.33B | 146.64B | 98.06B | 107.96B | 107.4B | 126.22B | 152.24B | 158.31B | 152.18B | 130.88B | 95.8B | 91.72B | 83.21B | 71.94B | 75.9B | 75.27B | 73.62B |
Net Income | 129.3B | 169.79B | 130.05B | 113.76B | 101.49B | 66.3B | 75.95B | 75.11B | 90.34B | 115.49B | 119.78B | 108.85B | 92.75B | 59.96B | 56.71B | 56.63B | 48.89B | 55.4B | 54.77B | 53.92B |
Selling & General & Admin | 314.96B | 292.05B | 279.51B | 267.14B | 255.96B | 243.78B | 238.91B | 229.52B | 221.82B | 219.87B | 198.26B | 176.77B | 158.33B | 148.44B | 163.79B | 178.19B | 187.66B | 167.23B | 161.74B | 161.03B |
Research & Development | n/a | 7.99B | 18.24B | 25.87B | 32.32B | 33.81B | 31.04B | 31.74B | 30.36B | 33.52B | 47.74B | 58.54B | 72.44B | 69.49B | 47.79B | 28.65B | 9.69B | 19.04B | 19.04B | 19.04B |
Other Expenses | 1M | -5.4B | -5.4B | -5.4B | -5.41B | n/a | -331M | -331M | -331M | -331M | 8M | 475M | 475M | 358M | 350M | 106M | 355M | 333M | 333M | 62M |
Operating Expenses | 314.96B | 292.05B | 289.75B | 285.02B | 280.28B | 277.58B | 269.95B | 261.26B | 252.18B | 253.39B | 246B | 235.31B | 230.77B | 217.94B | 211.58B | 206.84B | 197.35B | 186.26B | 180.77B | 180.06B |
Interest Expense | 95M | 188M | 266M | 266M | 171M | 162M | 174M | 174M | 174M | 190M | 189M | 285M | 377M | 350M | 261M | 165M | 110M | 37M | 37M | 37M |
Selling & Marketing Expenses | n/a | 64.51B | 64.51B | 64.51B | 64.51B | 56.8B | 56.8B | 56.8B | 56.8B | 53.55B | 53.55B | 53.55B | 53.55B | 45.2B | 45.2B | 45.2B | 45.2B | 44.37B | 44.37B | 44.37B |
Cost & Expenses | 1,061.3B | 1,042.2B | 1,020.7B | 999.31B | 959.53B | 930.39B | 914.13B | 898.59B | 873.62B | 864.6B | 827.89B | 784.59B | 763.77B | 721.87B | 696.95B | 682.16B | 656.25B | 655.27B | 635.02B | 633.91B |
Income Tax Expense | 54.76B | 73.05B | 58.14B | 49.53B | 45.13B | 31.76B | 32.03B | 32.29B | 35.87B | 36.76B | 38.65B | 43.49B | 38.3B | 35.8B | 34.98B | 26.65B | 23.07B | 20.37B | 20.4B | 19.52B |
Shares Outstanding (Basic) | 1.3B | 1.31B | 1.31B | 1.31B | 1.32B | 1.32B | 1.32B | 1.32B | 1.32B | 1.32B | 2.64B | 879.91M | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B |
Shares Outstanding (Diluted) | 1.3B | 1.31B | 1.31B | 1.31B | 1.32B | 1.32B | 1.32B | 1.32B | 1.32B | 1.32B | 2.64B | 879.91M | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B | 2.64B |
EPS (Basic) | 98.73 | 129.45 | 99.03 | 86.37 | 76.93 | 50.22 | 57.54 | 45.72 | 71.28 | 78.57 | 73.43 | 69.30 | 35.17 | 22.75 | 21.52 | 21.49 | 18.55 | 21.02 | 20.78 | 20.45 |
EPS (Diluted) | 98.73 | 129.45 | 99.03 | 86.37 | 76.93 | 50.22 | 57.54 | 45.72 | 71.28 | 78.57 | 73.43 | 69.30 | 35.17 | 22.75 | 21.51 | 21.48 | 18.55 | 21.01 | 20.77 | 20.45 |
EBITDA | 217.43B | 263.91B | 214.24B | 181.97B | 166.25B | 126.11B | 131.54B | 133.42B | 149.03B | 171.31B | 176.52B | 169.54B | 151.93B | 124.15B | 113.07B | 103.49B | 95.61B | 95.73B | 99.57B | 98.16B |
EBIT | 180.23B | 237.42B | 186.48B | 154.32B | 138.29B | 89.69B | 99.61B | 99.33B | 115.74B | 141.78B | 147.84B | 145.66B | 128.29B | 93.18B | 88.29B | 79.28B | 70.92B | 77.17B | 75.62B | 74.72B |
Depreciation & Amortization | 37.2B | 38.24B | 41.33B | 40.57B | 40.28B | 37.68B | 33.9B | 32.52B | 31.1B | 29.95B | 27.69B | 27.59B | 27.94B | 29.02B | 27.69B | 26.6B | 26.48B | 23.39B | 22.8B | 22.29B |