Norwegian Cruise Line Lt... (NCLH)
undefined
undefined%
At close: undefined
26.76
-0.10%
After-hours Dec 13, 2024, 06:34 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04
Net Income 166.18M -2.27B -4.51B -4.01B 930.23M 954.84M 759.87M 633.09M 427.14M 342.60M 102.89M 168.56M 126.86M 22.62M 67.23M -211.80M -226.96M -130.90M 19.16M -8.71M
Depreciation & Amortization 883.24M 810.05M 758.60M 739.62M 647.10M 566.97M 521.48M 445.63M 450.33M 304.88M 245.11M 216.14M 211.05M 191.91M 169.70M 162.56M 148.00M 119.10M 104.18M 87.40M
Stock-Based Compensation 118.94M 113.56M 124.08M 111.30M 95.06M 115.98M 87.04M 66.41M 42.21M 14.62M 23.07M 5.16M 1.21M 2.52M 4.08M 865.00K - - - -
Other Working Capital 831.74M 580.76M 841.37M -1.10B 244.05M 348.04M 187.19M 110.03M 202.13M -48.38M 65.44M 7.71M 8.03M 162.77M -142.28M -96.86M 54.62M 73.38M 45.95M 52.33M
Other Non-Cash Items 27.99M 197.93M 1.36B 1.67B 11.20M 6.38M 9.03M 22.88M -9.42M 22.90M 35.50M 6.00M -1.06M 6.41M -28.74M 108.30M 95.43M 44.47M -26.06M 24.48M
Deferred Income Tax - -1.24M 78.00K 12.77M -26.13M 1.51M 9.15M -2.45M 1.27M 6.19M 2.84M 4.30M -1.28M 603.00K 22.68M 17.31M - - - -
Change in Working Capital 809.37M 1.36B -204.09M -1.08B 165.16M 429.49M 199.16M 74.11M 132.19M -55.58M 65.87M -1.56M 20.21M 194.88M -184.22M -100.53M 19.86M 114.84M 37.41M 43.16M
Operating Cash Flow 2.01B 210.02M -2.47B -2.56B 1.82B 2.08B 1.59B 1.24B 1.04B 635.60M 475.28M 398.59M 356.99M 418.95M 50.73M -23.30M 36.33M 147.50M 134.69M 146.33M
Capital Expenditures -2.75B -1.78B -752.84M -946.54M -1.64B -1.57B -1.37B -1.09B -1.13B -1.05B -894.85M -303.84M -184.80M -977.47M -161.84M -163.61M -582.84M -809.40M -656.66M -740.84M
Acquisitions - - - - - - 499.00K - - -826.69M - - - - - - - - - -4.65M
Purchase of Investments - -224.14M -1.03B -31.52M -47.09M -1.72M -35.69M -36.82M -83.52M - - - - - - - - - - -
Sales Maturities Of Investments - 240.00M 770.00M - 289.00K 64.80M 2.35M - - - - - - - - - - - - -
Other Investing Acitivies -146.78M 12.09M 12.29M 2.70M 3.77M 1.01M 165.00K -36.82M -83.52M -5.33M -17.57M - - 8.53M -4.74M -2.63M 1.26M 53.16M -19.51M 2.20M
Investing Cash Flow -2.90B -1.76B -1.00B -975.36M -1.68B -1.50B -1.40B -1.13B -1.21B -1.88B -894.85M -303.84M -184.80M -968.94M -166.57M -166.24M -581.58M -756.25M -676.17M -743.28M
Debt Repayment 564.71M 1.23B 488.25M 5.18B 315.56M 188.62M -100.50M 9.90M 249.45M 1.42B 12.00M -58.80M -166.58M 645.88M -128.04M -401.72M 516.46M 409.82M 435.26M 585.12M
Common Stock Repurchased -26.86M -20.99M -16.69M -15.41M -349.86M -664.81M -6.34M -50.00M -107.26M -82.00M - - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -217.85M -225.62M -1.48B -145.11M -19.09M -108.61M -48.01M -58.24M 53.99M -147.59M -55.38M -49.38M -1.73M -90.99M 108.33M 736.68M 5.55M 202.04M -5.78M -14.89M
Financial Cash Flow 346.86M 986.22M 1.68B 6.58B -53.39M -584.80M -148.51M -98.34M 196.19M 1.19B 430.54M -108.18M -168.31M 554.89M -19.72M 334.96M 522.01M 611.86M 429.47M 570.24M
Net Cash Flow -544.57M -559.66M -1.79B 3.05B 89.03M -12.34M 47.84M 12.41M 31.11M 28.36M 10.97M -13.43M 3.88M 4.89M -135.56M 145.43M -23.24M 3.11M -112.01M -26.72M
Free Cash Flow -744.65M -1.57B -3.22B -3.50B 185.44M 508.38M 213.53M 147.57M -81.56M -416.37M -419.57M 94.75M 172.19M -558.52M -111.11M -186.90M -546.51M -661.90M -521.97M -594.51M