NCS Multistage Inc. (NCSM)
NASDAQ: NCSM
· Real-Time Price · USD
33.71
1.76 (5.51%)
At close: Aug 15, 2025, 10:04 AM
NCS Multistage Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 36.45M | 50.01M | 45M | 44.01M | 29.89M | 44.18M | 35.25M | 38.28M | 25.39M | 43.55M | 40.19M | 48.87M | 27.46M | 39.11M | 36.12M | 32.41M | 21.46M | 28.51M |
Cost of Revenue | 23.46M | 28.15M | 27.04M | 26.83M | 19.02M | 27.53M | 23.58M | 23.74M | 18.04M | 26.12M | 25.18M | 29.44M | 19.63M | 25.29M | 21.33M | 18.79M | 15.03M | 19.38M |
Gross Profit | 13M | 21.86M | 17.97M | 17.18M | 10.87M | 16.66M | 11.67M | 14.54M | 7.35M | 17.43M | 15M | 19.43M | 7.83M | 13.82M | 14.79M | 13.62M | 6.43M | 9.13M |
Operating Income | -2.03M | 4.29M | 2.94M | 3.04M | -3.95M | 2.83M | -1.55M | 1.87M | -7.13M | 1.28M | 3.21M | 4.05M | -5.91M | -2.2M | 1.28M | 2.64M | -5.39M | -3.65M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 666K | 5.13M | 3.11M | 4.67M | -2.57M | 3.04M | 39.9M | 3.58M | -30.73M | -16.1M | 3.27M | 3.84M | -5.96M | -1.75M | 2.21M | 2.42M | -4.82M | -3.33M |
Net Income | 924K | 4.06M | 3.47M | 4.15M | -3.1M | 2.07M | 39.64M | 4.41M | -32.23M | -14.97M | 1.98M | 3.94M | -5.48M | -1.73M | 1.66M | 2.8M | -5.79M | -3.4M |
Selling & General & Admin | 13.63M | 16.2M | 15.03M | 14.14M | 14.82M | 13.83M | 13.22M | 12.67M | 14.48M | 16.15M | 13.19M | 15.38M | 13.74M | 16.02M | 13.51M | 10.98M | 11.82M | 12.78M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 2.5M | n/a | n/a | n/a | 2.7M | n/a | n/a | n/a | 2.1M | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 361K | n/a | n/a | n/a | 1.39M | n/a | n/a | n/a | 1.01M | n/a | n/a | n/a |
Operating Expenses | 13.63M | 16.2M | 15.03M | 14.14M | 14.82M | 13.83M | 13.22M | 12.67M | 14.48M | 16.15M | 13.19M | 15.38M | 13.74M | 16.02M | 13.51M | 10.98M | 11.82M | 12.78M |
Interest Expense | -68K | -42K | 91K | 108K | 115K | 100K | 139K | 27K | 211K | 209K | 221K | 204K | 407K | 183K | 204K | 163K | 198K | 168K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 37.08M | 44.34M | 42.07M | 40.97M | 33.84M | 41.36M | 36.8M | 36.41M | 32.52M | 42.27M | 38.37M | 44.82M | 33.37M | 41.31M | 34.83M | 29.77M | 26.85M | 32.17M |
Income Tax Expense | -1.03M | 673K | -606K | -35K | 270K | 487K | 55K | -537K | 1.35M | -1.1M | 974K | -120K | -481K | -22K | 218K | -809K | 726K | 128K |
Shares Outstanding (Basic) | 2.58M | 2.57M | 2.55M | 2.55M | 2.55M | 2.51M | 2.48M | 2.48M | 2.48M | 2.45M | 2.44M | 2.44M | 2.44M | 2.4M | 2.4M | 2.4M | 2.4M | 2.38M |
Shares Outstanding (Diluted) | 2.7M | 2.69M | 2.63M | 2.59M | 2.55M | 2.54M | 2.51M | 2.49M | 2.48M | 2.45M | 2.45M | 2.49M | 2.44M | 2.41M | 2.46M | 2.44M | 2.4M | 2.38M |
EPS (Basic) | 0.35 | 1.58 | 1.36 | 1.63 | -1.21 | 0.83 | 15.96 | 1.78 | -13.02 | -6.1 | 0.81 | 1.61 | -2.25 | -0.72 | 0.69 | 1.16 | -2.41 | -1.43 |
EPS (Diluted) | 0.33 | 1.51 | 1.32 | 1.60 | -1.21 | 0.82 | 15.80 | 1.77 | -13.02 | -6.1 | 0.81 | 1.58 | -2.25 | -0.72 | 0.68 | 1.14 | -2.41 | -1.43 |
EBITDA | 620K | 4.29M | 4.62M | 6.13M | -1.15M | 3.74M | -1.13M | 3.04M | -29.4M | -14.78M | 2.89M | 5.1M | -4.45M | -480K | 2.42M | 3.79M | -3.52M | -2.06M |
EBIT | n/a | 5.08M | 3.21M | 4.78M | -2.45M | 2.5M | 40.04M | 1.87M | -30.52M | -15.89M | 1.81M | 4.05M | -5.55M | -1.57M | 1.28M | 2.64M | -4.62M | -3.16M |
Depreciation & Amortization | 796K | -796K | 1.42M | 1.36M | 1.3M | 1.24M | 1.22M | 1.17M | 1.11M | 1.11M | 1.07M | 1.05M | 1.11M | 1.09M | 1.14M | 1.15M | 1.1M | 1.1M |