NCS Multistage Inc. (NCSM)
34.23
-0.89 (-2.53%)
At close: Mar 28, 2025, 3:59 PM
34.95
2.10%
After-hours: Mar 28, 2025, 04:07 PM EDT
NCS Multistage Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | 162.56M | 142.47M | 155.63M | 118.5M | 106.98M | 205.49M | 226.96M | 201.63M | 98.48M | 114M |
| Cost of Revenue | 100.41M | 91.48M | 99.55M | 74.53M | 68.8M | 118.47M | 126.14M | 126.44M | 79.4M | 81.98M |
| Gross Profit | 62.15M | 50.99M | 56.09M | 43.97M | 38.18M | 87.02M | 100.82M | 75.19M | 19.08M | 32.02M |
| Operating Income | 4.33M | -5.53M | 697K | -3.07M | -21.25M | -1.23M | -206.66M | 4.96M | -17.98M | -5.78M |
| Interest Income | n/a | n/a | 1.01M | 733K | 1.2M | 1.93M | n/a | n/a | n/a | n/a |
| Pretax Income | 8.25M | -3.34M | -601K | -3.52M | -46.89M | -12.07M | -208.28M | 1.96M | -26.75M | 11.8M |
| Net Income | 6.59M | -3.15M | -952K | -3.78M | -39.11M | -22.82M | -190.32M | 2.1M | -17.93M | 28.02M |
| Selling & General & Admin | 57.82M | 56.52M | 58.34M | 49.09M | 59.42M | 88.55M | 82.81M | 64.71M | 37.06M | 37.8M |
| Research & Development | n/a | 2.5M | 2.7M | 2.1M | 1.9M | 2.8M | 3.8M | 3M | 3.3M | 3M |
| Other Expenses | n/a | n/a | 2.95M | 2.05M | 1.73M | 308K | 182K | 1.08M | 45K | -131K |
| Operating Expenses | 57.82M | 56.52M | 58.34M | 49.09M | 59.42M | 88.55M | 82.81M | 64.71M | 37.06M | 37.8M |
| Interest Expense | 414K | 586K | 1.01M | 733K | 1.8M | 1.93M | 1.96M | 4.31M | 6.29M | 8.06M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 158.23M | 148M | 157.88M | 123.62M | 128.22M | 207.02M | 208.96M | 191.15M | 116.46M | 119.79M |
| Income Tax | 116K | -232K | 351K | 263K | -7.78M | 10.75M | -23.05M | 670K | -8.82M | -16.22M |
| Shares Outstanding (Basic) | 2.54M | 2.47M | 2.43M | 2.4M | 2.36M | 2.33M | 2.24M | 2.02M | 2.27M | 2.27M |
| Shares Outstanding (Diluted) | 2.59M | 2.47M | 2.43M | 2.4M | 2.36M | 2.33M | 2.24M | 2.18M | 2.27M | 2.27M |
| EPS (Basic) | 2.60 | -1.27 | -0.39 | -1.58 | -16.54 | -9.78 | -85 | 1.00 | -7.91 | 11.66 |
| EPS (Diluted) | 2.55 | -1.27 | -0.39 | -1.58 | -16.54 | -9.78 | -84.99 | 1.00 | -7.91 | 11.66 |
| EBITDA | 13.98M | 1.86M | 4.73M | 1.72M | -39.2M | 295K | -188.48M | 39.13M | 5.11M | 47.14M |
| Depreciation & Amortization | 5.32M | 4.62M | 4.32M | 4.5M | 5.89M | 10.44M | 17.84M | 27.65M | 25.57M | 27.27M |