(NDGPY)

AI Score

Unlock

6.81

0.00 (0.00%)

At close: Apr 21, 2025, 8:00 PM

Income Statement

Financials in CNY. Fiscal year is July - June.

Fiscal Year	Q4 2024	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016	Dec 31, 2015
Revenue	8.32B	8.08B	8.33B	34.64B	64.54B	65.16B	61.57B	53.39B	51.34B	53.09B	54.61B	57.48B	52.78B	45.68B	39.15B	34.91B	32.09B	30.72B
Cost of Revenue	7.45B	7.42B	7.93B	32.13B	57.55B	55.24B	49.88B	42.83B	42.31B	44.42B	46.09B	47.43B	41.2B	34.9B	31.18B	28.38B	26.23B	25.29B
Gross Profit	876.38M	661.86M	397M	2.51B	6.99B	9.92B	11.69B	10.56B	9.03B	8.68B	8.52B	10.05B	11.59B	10.78B	7.98B	6.52B	5.86B	5.42B
Operating Income	145.44M	20.03M	-278.79M	659.26M	3.72B	6.58B	8.61B	7.75B	6.21B	5.89B	5.91B	8.12B	10.52B	9.74B	6.83B	5.39B	4.7B	4.04B
Interest Income	18.7M	23.2M	23.3M	327.22M	580.59M	537.72M	494.35M	487.43M	569.47M	676.04M	372.39M	396.87M	396.87M	410.69M	410.69M	387.94M	387.94M	488.62M
Pretax Income	170.31M	-95.8M	-387.15M	288.67M	3.37B	6.47B	8.48B	7.27B	5.3B	4.89B	4.86B	6.98B	9.55B	8.5B	5.43B	3.47B	1.67B	1.6B
Net Income	103.91M	-103.09M	-342.38M	301.75M	3.28B	5.87B	7.1B	5.89B	4.17B	3.89B	3.88B	5.79B	7.85B	6.8B	4.38B	2.72B	1.12B	1.04B
Selling & General & Admin	627.8M	641.84M	675.79M	2.46B	4.28B	4.13B	3.88B	3.54B	3.46B	3.42B	3.33B	3.02B	2.34B	2.01B	1.98B	1.9B	1.78B	1.75B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-103.14M	n/a	n/a	486.52K	486.52K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	730.94M	641.84M	675.79M	1.83B	3.04B	2.91B	2.72B	2.81B	3.16B	3.1B	2.9B	2.28B	1.24B	1.46B	1.74B	2.27B	3.37B	2.89B
Interest Expense	273.9M	308.45M	292.7M	135.97M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	1.11B	2.11B	2.12B	2.13B	1.96B	1.84B	1.81B	1.6B	1.58B	1.61B	1.61B	1.51B	1.12B	839.67M	837.88M	856.92M	736.02M	766.48M
Cost & Expenses	8.18B	8.06B	8.61B	33.96B	60.58B	58.15B	52.6B	45.63B	45.48B	47.52B	48.99B	49.72B	42.43B	36.37B	32.91B	30.66B	29.6B	28.19B
Income Tax Expense	61.47M	-4.23M	-51.2M	11.34M	97.51M	517.43M	1.31B	1.33B	1.07B	985.13M	956.81M	1.17B	1.69B	1.68B	1.03B	726.87M	518.05M	518.52M
Shares Outstanding (Basic)	4.87B	4.87B	4.69B	4.63B	4.69B	4.7B	4.7B	4.71B	4.72B	4.69B	4.69B	4.72B	4.67B	4.71B	4.68B	4.67B	4.76B	4.67B
Shares Outstanding (Diluted)	4.69B	4.69B	4.69B	4.69B	4.69B	4.69B	4.69B	4.69B	4.69B	4.69B	4.69B	4.68B	4.68B	4.69B	4.68B	4.67B	4.67B	4.67B
EPS (Basic)	0.02	-0.02	-0.07	0.07	0.70	1.25	1.51	1.25	0.89	0.83	0.82	1.23	1.68	1.46	0.94	0.58	0.24	0.23
EPS (Diluted)	0.02	-0.02	-0.07	0.07	0.70	1.25	1.51	1.25	0.89	0.83	0.82	1.23	1.67	1.45	0.94	0.58	0.24	0.22
EBITDA	841.02M	564.95M	265.35M	2.41B	6.68B	9.45B	11.31B	10.21B	8.54B	8.12B	3.57B	5.74B	5.74B	4.93B	4.93B	3.42B	3.42B	2.71B
EBIT	-133.67M	-365.23M	-94.45M	-73.29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	474.72M	544.92M	544.15M	1.75B	2.96B	2.86B	2.7B	2.46B	2.33B	2.23B	2.17B	2.14B	2.05B	2.03B	2.03B	1.95B	1.93B	1.87B