Noodles & (NDLS)

AI Score

Strong Sell

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

0.69

1.02%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10
Revenue	503.40M	509.48M	475.15M	393.65M	462.41M	457.84M	456.49M	487.47M	455.45M	403.74M	350.92M	300.41M	256.07M	220.83M
Cost of Revenue	419.19M	429.31M	393.07M	342.12M	383.29M	385.44M	387.60M	420.77M	377.45M	322.83M	275.18M	237.00M	199.13M	173.25M
Gross Profit	84.21M	80.17M	82.08M	51.54M	79.12M	72.40M	68.89M	66.70M	78.00M	80.91M	75.74M	63.41M	56.94M	47.59M
Operating Income	-5.03M	5.33M	11.54M	-13.49M	13.19M	-3.76M	-33.85M	-67.53M	-21.07M	18.91M	14.25M	16.05M	12.02M	3.83M
Interest Income	-	2.44M	2.08M	3.15M	2.94M	-	-	-	-	-	-	-	-	-
Pretax Income	-9.83M	-3.28M	3.73M	-23.18M	1.75M	-8.69M	-37.69M	-70.44M	-22.50M	18.55M	11.43M	8.38M	5.61M	2.01M
Net Income	-9.86M	-3.31M	3.67M	-23.26M	1.65M	-8.44M	-45.45M	-71.68M	-13.77M	11.43M	6.67M	5.16M	3.83M	2.38M
Selling & General & Admin	51.83M	49.90M	48.20M	43.32M	43.85M	46.09M	39.75M	55.65M	37.24M	31.39M	35.89M	29.36M	28.79M	27.01M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	37.41M	24.93M	22.33M	21.71M	22.09M	22.87M	24.61M	28.13M	27.80M	24.79M	20.62M	16.72M	14.50M	13.93M
Operating Expenses	89.24M	74.83M	70.53M	65.03M	65.93M	69.01M	65.29M	86.92M	69.45M	60.61M	60.33M	46.08M	43.29M	40.94M
Interest Expense	4.80M	2.44M	2.08M	3.15M	2.94M	4.30M	3.84M	2.92M	1.43M	365.00K	2.20M	5.03M	6.13M	1.82M
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	508.43M	504.15M	463.61M	407.14M	449.23M	454.46M	452.90M	507.69M	446.90M	383.44M	335.51M	283.08M	242.42M	214.19M
Income Tax	24.00K	37.00K	70.00K	84.00K	104.00K	-248.00K	-207.00K	1.23M	-8.73M	7.12M	4.77M	3.21M	1.78M	-366.00K
Shares Outstanding (Basic)	45.86M	45.91M	45.48M	44.27M	44.04M	42.21M	37.76M	27.78M	28.68M	29.72M	26.41M	28.60M	28.60M	28.60M
Shares Outstanding (Diluted)	45.86M	45.91M	46.13M	44.27M	44.98M	42.33M	37.76M	27.81M	28.94M	31.00M	27.69M	28.60M	28.60M	28.60M
EPS (Basic)	-0.21	-0.07	0.08	-0.53	0.04	-0.2	-1.2	-2.58	-0.48	0.38	0.25	0.18	0.13	0.08
EPS (Diluted)	-0.21	-0.07	0.08	-0.53	0.04	-0.2	-1.2	-2.58	-0.48	0.37	0.24	0.18	0.13	0.08
EBITDA	21.76M	22.44M	28.15M	1.68M	26.78M	18.49M	-9.24M	-39.39M	6.74M	43.70M	34.25M	30.13M	26.24M	20.58M
Depreciation & Amortization	26.79M	23.27M	22.33M	21.71M	22.09M	22.87M	24.61M	28.13M	27.80M	24.79M	20.62M	16.72M	14.50M	13.93M