Noodles &

NASDAQ: NDLS · Real-Time Price · USD
0.76
0.04 (5.25%)
At close: Aug 15, 2025, 3:58 PM
0.75
-0.79%
After-hours: Aug 15, 2025, 05:14 PM EDT

Noodles & Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Jan 2, 2024 Jan 3, 2023 Dec 28, 2021
Net Income
-36.21M -9.86M -3.31M 3.67M
Depreciation & Amortization
29.07M 26.79M 23.27M 22.33M
Stock-Based Compensation
3.72M 4.24M 4.33M 4.11M
Other Working Capital
-2.37M -948K -13.79M -1.36M
Other Non-Cash Items
14.89M 4.14M 2.98M 3.58M
Deferred Income Tax
21K 26K -40K 29K
Change in Working Capital
-3.93M 2.16M -17.67M 2.45M
Operating Cash Flow
7.56M 27.5M 9.56M 36.16M
Capital Expenditures
-28.77M -52.04M -33.89M -18.78M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
2.05M 243K 1.58M 406K
Investing Cash Flow
-26.71M -51.8M -32.31M -18.37M
Debt Repayment
18.38M 32.12M 23.45M -23.48M
Common Stock Repurchased
n/a -4.98M n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-1.09M -1.34M -1.43M 101K
Financial Cash Flow
17.29M 25.8M 22.02M -23.38M
Net Cash Flow
-1.86M 1.49M -732K -5.58M
Free Cash Flow
-21.21M -24.55M -24.33M 17.39M