Noodles & (NDLS)
NASDAQ: NDLS
· Real-Time Price · USD
0.76
0.04 (5.25%)
At close: Aug 15, 2025, 3:58 PM
0.75
-0.79%
After-hours: Aug 15, 2025, 05:14 PM EDT
Noodles & Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jul 1, 2025 | Apr 1, 2025 | Dec 31, 2024 | Oct 1, 2024 | Jul 2, 2024 | Apr 2, 2024 | Jan 2, 2024 | Oct 3, 2023 | Jul 4, 2023 | Apr 4, 2023 | Jan 3, 2023 | Sep 27, 2022 | Jun 28, 2022 | Mar 29, 2022 | Dec 28, 2021 | Sep 28, 2021 | Jun 29, 2021 | Mar 30, 2021 |
Revenue | 494.75M | 495.67M | 493.27M | 495.82M | 500.92M | 498.72M | 503.4M | 515.55M | 517.08M | 523M | 509.48M | 487.81M | 483.56M | 478.14M | 475.15M | 467.52M | 448.38M | 402.88M |
Cost of Revenue | 377.31M | 399.12M | 419.35M | 417.38M | 417.28M | 416.25M | 419.19M | 428.58M | 438.17M | 442.21M | 435.14M | 420.69M | 407.24M | 399.22M | 393.07M | 385.29M | 372.78M | 347.07M |
Gross Profit | 117.45M | 96.55M | 66.55M | 63.58M | 68.79M | 67.62M | 76.73M | 86.98M | 78.91M | 80.78M | 74.34M | 67.12M | 76.31M | 78.92M | 82.08M | 82.23M | 75.6M | 55.81M |
Operating Income | -33.33M | -30.07M | -26.11M | -23.3M | -16.47M | -5.23M | -3.46M | 4.06M | 5.57M | 7.73M | 3.7M | -3.62M | -1.84M | 2.5M | 5.82M | 6.79M | 2.19M | -16.54M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -43.13M | -39.12M | -36.16M | -32.63M | -24.9M | -12.72M | -9.83M | -2.62M | -2.68M | 47K | -3.28M | -9.04M | -5.11M | -790K | 3.73M | 4.64M | -183K | -19.34M |
Net Income | -43.06M | -39.13M | -36.21M | -32.66M | -25.2M | -12.88M | -9.86M | -2.74M | -2.65M | n/a | -3.31M | -9.03M | -5.13M | -787K | 3.67M | 4.58M | -240K | -19.4M |
Selling & General & Admin | 49.43M | 50.59M | 50.83M | 53.37M | 52.34M | 51.24M | 51.83M | 51.69M | 51.42M | 51.7M | 50.31M | 48.03M | 48.62M | 49.02M | 47.76M | 47.84M | 46.48M | 43.44M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 101.35M | 76.03M | 50.88M | 50.03M | 49.43M | 38.13M | 35.84M | 31.22M | 21.92M | 21.35M | 20.33M | 19.41M | 24.98M | 22.47M | 22.33M | 22.17M | 22.14M | 21.96M |
Operating Expenses | 150.78M | 126.62M | 101.7M | 103.4M | 101.77M | 87.76M | 86.06M | 81.3M | 71.73M | 70.73M | 68.32M | 65.43M | 71.72M | 71.93M | 70.53M | 70.13M | 68.86M | 65.64M |
Interest Expense | 9.8M | 9.05M | 8.38M | 7.66M | 6.76M | 5.82M | 4.8M | 3.98M | 3.53M | 2.97M | 2.44M | 2.03M | 1.89M | 1.9M | 2.08M | 2.15M | 2.38M | 2.8M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 528.08M | 525.74M | 521.05M | 520.79M | 519.06M | 504.01M | 505.26M | 509.88M | 509.9M | 512.95M | 503.46M | 486.12M | 478.96M | 471.14M | 463.61M | 455.42M | 441.63M | 412.71M |
Income Tax Expense | -77K | 12K | 54K | 27K | 302K | 162K | 24K | 122K | -27K | 47K | 37K | -18K | 12K | -3K | 70K | 59K | 57K | 61K |
Shares Outstanding (Basic) | 46.16M | 45.78M | 45.47M | 45.64M | 45.45M | 45.08M | 44.96M | 45.94M | 46.36M | 46.12M | 46.03M | 46.01M | 45.88M | 45.73M | 45.69M | 45.64M | 45.51M | 45.1M |
Shares Outstanding (Diluted) | 46.16M | 45.78M | 45.47M | 45.64M | 45.45M | 45.08M | 44.96M | 46.01M | 46.36M | 46.12M | 46.38M | 46.2M | 46.11M | 45.73M | 45.69M | 46.38M | 46.25M | 45.1M |
EPS (Basic) | -0.94 | -0.86 | -0.8 | -0.73 | -0.56 | -0.29 | -0.22 | -0.06 | -0.06 | 0.00 | -0.07 | -0.19 | -0.11 | -0.02 | 0.08 | 0.09 | -0.02 | -0.44 |
EPS (Diluted) | -0.94 | -0.86 | -0.8 | -0.73 | -0.56 | -0.29 | -0.22 | -0.06 | -0.06 | 0.00 | -0.07 | -0.19 | -0.11 | -0.02 | 0.08 | 0.09 | -0.01 | -0.43 |
EBITDA | -4.77M | -1.28M | 1.29M | 4.49M | 10.71M | 21.01M | 21.76M | 26.63M | 25.33M | 26.81M | 22.44M | 15.89M | 19.43M | 23.57M | 28.15M | 28.96M | 24.34M | 5.42M |
EBIT | -33.33M | -30.07M | -27.78M | -24.97M | -18.14M | -6.9M | -5.03M | 2.5M | 1.99M | 4.15M | 300K | -7.02M | -3.23M | 1.11M | 5.82M | 6.79M | 2.93M | -15.81M |
Depreciation & Amortization | 28.56M | 28.79M | 29.07M | 29.46M | 28.84M | 27.91M | 26.79M | 25.27M | 24.47M | 23.8M | 23.27M | 22.91M | 22.65M | 22.47M | 22.33M | 22.17M | 22.14M | 21.96M |