Neogen Corporation
(NEOG) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
12.65
-0.39%
After-hours Jan 06, 2025, 07:53 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 |
Revenue | 924.22M | 822.45M | 527.16M | 468.46M | 418.17M | 414.19M | 402.25M | 361.59M | 321.27M | 283.07M | 247.41M | 207.53M | 184.05M | 172.68M | 140.51M | 118.72M | 102.42M | 86.14M | 72.43M | 62.76M | 55.50M | 46.49M | 41.10M | 34.90M | 23.51M | 22.20M | 18.50M | 15.30M | 12.50M | 11.70M | 10.70M | 7.60M | 6.60M | 6.00M | 6.00M | 6.20M | 4.80M |
Cost of Revenue | 460.32M | 416.49M | 284.15M | 253.40M | 221.89M | 222.27M | 212.00M | 189.63M | 168.21M | 143.39M | 124.81M | 98.03M | 91.62M | 84.89M | 67.53M | 59.29M | 49.19M | 41.58M | 35.43M | 32.15M | 27.99M | 21.76M | 20.20M | 17.16M | 9.91M | 8.60M | 7.20M | 5.60M | 5.00M | 4.70M | 4.30M | 3.50M | 3.40M | 3.10M | 3.10M | 3.00M | 2.70M |
Gross Profit | 463.90M | 405.95M | 243.01M | 215.06M | 196.28M | 191.92M | 190.25M | 171.97M | 153.06M | 139.69M | 122.60M | 109.49M | 92.42M | 87.79M | 72.97M | 59.43M | 53.23M | 44.56M | 37.01M | 30.60M | 27.51M | 24.73M | 20.90M | 17.74M | 13.60M | 13.60M | 11.30M | 9.70M | 7.50M | 7.00M | 6.40M | 4.10M | 3.20M | 2.90M | 2.90M | 3.20M | 2.10M |
Operating Income | 58.66M | 37.52M | 34.92M | 53.13M | 49.13M | 50.47M | 70.19M | 64.94M | 56.39M | 53.12M | 43.39M | 40.71M | 33.74M | 35.84M | 26.88M | 20.49M | 18.02M | 13.50M | 12.04M | 8.77M | 7.54M | 6.79M | 5.50M | 4.26M | 2.36M | 2.60M | 1.60M | 1.40M | 500.00K | 600.00K | 900.00K | -700.00K | -1.00M | -1.20M | -1.00M | -200.00K | -800.00K |
Interest Income | 6.36M | 3.17M | 1.27M | 1.61M | 5.99M | 4.68M | 2.04M | 838.00K | 322.00K | 228.00K | 115.00K | 144.00K | 107.00K | 95.00K | 81.00K | 248.00K | 442.00M | n/a | n/a | n/a | n/a | 98.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -14.30M | -22.04M | 60.21M | 75.27M | 72.31M | 72.96M | 73.47M | 66.67M | 55.51M | 52.08M | 43.03M | 41.14M | 33.96M | 35.24M | 27.32M | 21.62M | 18.50M | 13.88M | 12.09M | 8.92M | 7.67M | 7.27M | 5.96M | 4.87M | 4.28M | 2.70M | 2.30M | 1.90M | n/a | 800.00K | n/a | -500.00K | -800.00K | -600.00K | n/a | n/a | -900.00K |
Net Income | -9.42M | -22.87M | 48.31M | 60.88M | 59.48M | 60.18M | 63.15M | 43.79M | 36.56M | 33.53M | 28.16M | 27.19M | 22.51M | 22.84M | 17.52M | 13.87M | 12.10M | 9.13M | 7.94M | 5.92M | 5.10M | 4.79M | 3.94M | 3.17M | 3.07M | 2.30M | 2.20M | 1.80M | -200.00K | 700.00K | 900.00K | -500.00K | -800.00K | -800.00K | -200.00K | -500.00K | -1.10M |
Selling & General & Admin | 382.76M | 342.40M | 167.35M | 124.64M | 114.01M | 111.02M | 109.20M | 96.64M | 86.79M | 76.99M | 70.88M | 61.01M | 52.05M | 45.13M | 39.84M | 34.39M | 31.57M | 27.76M | 21.97M | 19.11M | 17.07M | 15.03M | 13.15M | 11.63M | 8.69M | 8.50M | 7.60M | 6.40M | 5.30M | 5.90M | 5.10M | 4.50M | 3.90M | 3.90M | 3.60M | 3.10M | 2.60M |
Research & Development | 22.48M | 26.04M | 17.05M | 16.25M | 14.75M | 12.80M | 10.86M | 10.38M | 9.89M | 9.58M | 8.33M | 7.78M | 6.64M | 6.83M | 6.26M | 4.55M | 3.64M | 3.29M | 2.99M | 2.73M | 2.89M | 2.91M | 2.25M | 1.84M | 1.60M | 1.60M | 1.40M | 1.30M | 1.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -59.56M | 1.59M | 1.10M | 4.78M | 4.87M | 3.27M | 872.00K | -1.20M | -973.00K | -513.00K | 305.00K | -37.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 946.00K | 900.00K | 700.00K | 600.00K | 500.00K | 500.00K | 400.00K | 300.00K | 300.00K | 200.00K | 300.00K | 300.00K | 300.00K |
Operating Expenses | 405.24M | 368.44M | 184.40M | 140.89M | 128.76M | 123.83M | 120.06M | 107.02M | 96.68M | 86.57M | 79.21M | 68.79M | 58.69M | 51.96M | 46.10M | 38.95M | 35.21M | 31.06M | 24.96M | 21.83M | 19.97M | 17.94M | 15.40M | 13.47M | 11.23M | 11.00M | 9.70M | 8.30M | 7.00M | 6.40M | 5.50M | 4.80M | 4.20M | 4.10M | 3.90M | 3.40M | 2.90M |
Interest Expense | 73.39M | 55.96M | 1.27M | 78.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 182.87M | 141.22M | 84.60M | 73.44M | 69.67M | 70.23M | 70.91M | 62.42M | 57.60M | 51.76M | 46.43M | 40.79M | 35.03M | 30.02M | 26.35M | 22.91M | 20.65B | 18.46B | 15.80B | 13.48B | 12.05B | 10.88B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 865.56M | 784.93M | 468.54M | 394.29M | 350.65M | 346.09M | 332.06M | 296.65M | 264.89M | 229.96M | 204.01M | 166.82M | 150.31M | 136.85M | 113.63M | 98.23M | 84.40M | 72.63M | 60.39M | 53.99M | 47.96M | 39.70M | 35.60M | 30.63M | 21.15M | 19.60M | 16.90M | 13.90M | 12.00M | 11.10M | 9.80M | 8.30M | 7.60M | 7.20M | 7.00M | 6.40M | 5.60M |
Income Tax | -4.88M | 828.00K | 11.90M | 14.39M | 12.83M | 12.78M | 10.25M | 22.70M | 18.98M | 18.50M | 15.00M | 14.10M | 11.45M | 12.40M | 9.80M | 7.75M | 6.40M | 4.75M | 4.15M | 3.00M | 2.58M | 2.49M | 2.02M | 1.70M | 1.21M | 400.00K | 100.00K | 100.00K | 700.00K | -100.00K | n/a | -200.00K | -200.00K | -400.00K | -800.00K | 300.00K | 300.00K |
Shares Outstanding (Basic) | 216.48M | 188.88M | 107.68M | 106.50M | 105.10M | 103.78M | 103.47M | 101.86M | 100.18M | 99.01M | 97.95M | 96.22M | 94.48M | 92.03M | 89.46M | 87.14M | 86.84M | 82.75M | 84.08M | 86.58M | 87.41M | 84.48M | 67.24M | 64.84M | 66.50M | 69.93M | 68.75M | 63.28M | 36.00M | 52.47M | 53.26M | 43.25M | 42.84M | 44.98M | 44.98M | 24.44M | 20.61M |
Shares Outstanding (Diluted) | 216.48M | 188.88M | 108.02M | 107.12M | 105.72M | 104.85M | 104.37M | 102.33M | 101.00M | 99.85M | 99.38M | 97.31M | 96.08M | 95.16M | 92.36M | 90.48M | 89.99M | 84.97M | 86.11M | 91.02M | 89.98M | 86.17M | 71.58M | 66.04M | 66.50M | 69.93M | 70.71M | 63.28M | 56.22M | 52.47M | 53.26M | 43.25M | 42.84M | 44.98M | 44.98M | 24.44M | 20.61M |
EPS (Basic) | -0.04 | -0.12 | 0.45 | 0.57 | 0.57 | 0.58 | 0.61 | 0.43 | 0.36 | 0.34 | 0.29 | 0.28 | 0.24 | 0.25 | 0.19 | 0.16 | 0.14 | 0.11 | 0.09 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | -0.01 | 0.01 | 0.02 | -0.01 | -0.02 | -0.02 | -0.00 | -0.02 | -0.05 |
EPS (Diluted) | -0.04 | -0.12 | 0.45 | 0.57 | 0.56 | 0.57 | 0.60 | 0.43 | 0.36 | 0.34 | 0.28 | 0.28 | 0.24 | 0.24 | 0.19 | 0.15 | 0.14 | 0.11 | 0.09 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | -0.00 | 0.01 | 0.02 | -0.01 | -0.02 | -0.02 | -0.00 | -0.02 | -0.05 |
EBITDA | 182.60M | 122.30M | 107.89M | 98.30M | 85.92M | 85.72M | 87.25M | 79.64M | 56.39M | 63.77M | 52.57M | 48.12M | 39.91M | 41.16M | 31.31M | 24.38M | 21.54M | 16.34M | 14.46M | 10.47M | 8.94M | 7.92M | 6.57M | 5.57M | 3.31M | 3.48M | 2.29M | 2.00M | 1.00M | 1.10M | 1.30M | -400.00K | -700.00K | -1.00M | -700.00K | 100.00K | -500.00K |
Depreciation & Amortization | 121.23M | 88.38M | 23.69M | 21.04M | 18.40M | 17.62M | 17.06M | 14.69M | 12.18M | 10.65M | 9.18M | 7.41M | 6.17M | 5.33M | 4.43M | 3.89M | 3.52M | 2.84M | 2.42M | 1.70M | 1.40M | 1.14M | 1.07M | 1.30M | 946.00K | 900.00K | 700.00K | 600.00K | 500.00K | 500.00K | 400.00K | 300.00K | 300.00K | 200.00K | 300.00K | 300.00K | 300.00K |