New Pacific Metals Corp. (NEWP)
1.14
0.02 (1.79%)
At close: Mar 06, 2025, 9:59 AM
New Pacific Metals Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
| Revenue | n/a | n/a | n/a | n/a | n/a | 1.53K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 201.07K | 55.79K | 23.04K | 2.12K | n/a | n/a |
| Cost of Revenue | 211.19K | 213.53K | 174.01K | 44K | 11.79K | 9.14K | 13.67K | 24.76K | 31.31K | 31.62K | 55.48K | 36.88K | n/a | n/a | n/a | n/a | n/a | -12.97K | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | -211.19K | -213.53K | -174.01K | -44K | -11.79K | -7.61K | -13.67K | -24.76K | -31.31K | -31.62K | -55.48K | -36.88K | n/a | n/a | n/a | n/a | n/a | 214.04K | 55.79K | 23.04K | 2.12K | n/a | n/a |
| Operating Income | -7.15M | -8.34M | -6.93M | -5.17M | -14.83M | -2.98M | -1.54M | -1.62M | -795.9K | -1.18M | -1.84M | -2.04M | -1.14M | -3.36M | -1.73M | -1.47M | -2.21M | -1.52M | -622.16K | -936.62K | -246.33K | -62.95K | -65.9K |
| Interest Income | 898.94K | 370.1K | 152.11K | 148.57K | 21.98K | 31.15K | 10.83K | 1.95K | 36.76K | 163.03K | 159.78K | 170.44K | 140.64K | 203.46K | 63.06K | 268.28K | n/a | 214.04K | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -5.97M | -8.1M | -6.47M | -6.57M | 5.79M | -1.96M | -3.13M | 1.04M | -626K | 1.38M | -38.95M | -1.26M | -1.22M | -3.4M | -1.72M | -797.49K | -8.74M | -1.52M | -628.65K | -958.83K | -245.96K | n/a | n/a |
| Net Income | -5.96M | -8.1M | -6.62M | -7.19M | 16.13M | -821.73K | -4.72M | 1.06M | -91.33K | 1.4M | -38.89M | -1.2M | -1.22M | 13.69M | -1.66M | -797.49K | -6.63M | -1.51M | -629.59K | -959.77K | -246.3K | -63.11K | -119.94K |
| Selling & General & Admin | 6.93M | 7.01M | 6.02M | 5.08M | 4.32M | 2.48M | 2.35M | 1.6M | 764.59K | 1.15M | 1.75M | 1.89M | 2.24M | 2.68M | 1.58M | 1.7M | 2.18M | 1.71M | 676.74K | 958.6K | 248.37K | 62.85K | 65.78K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 582.25K | 822.86K | 202.57K | 5.24K | 38.26K | 390.69K | 1.24K | -599.37 | -12.6K | 29.82K | -1.09M | 479.99K | 155.77K | 58.66K | 36.02K | 10.71K | 1.21K | 1.06K | 81.47 | 102.00 | 113.87 |
| Operating Expenses | 6.93M | 8.04M | 6.6M | 5.9M | 4.52M | 2.48M | 2.35M | 1.6M | 764.59K | 1.15M | 1.78M | 2M | 1.14M | 3.16M | 1.73M | 1.46M | 2.21M | 1.72M | 677.95K | 959.66K | 248.45K | 62.95K | 65.9K |
| Interest Expense | n/a | n/a | 152.11K | n/a | n/a | n/a | n/a | 1.95K | 36.76K | 163.03K | 1.63K | 3.11K | 5.01K | 95.71K | 63.06K | 1.9K | n/a | 1.47K | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 107.62K | 20.97K | 104.92K | 53.6K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 7.15M | 8.26M | 6.78M | 5.95M | 4.53M | 2.49M | 2.36M | 1.62M | 795.9K | 1.18M | 1.84M | 2.04M | 1.14M | 3.16M | 1.73M | 1.46M | 2.21M | 1.72M | 677.95K | 959.66K | 248.45K | 62.95K | 65.9K |
| Income Tax | n/a | -4.68K | 152.11K | 620.1K | -10.34M | -1.14M | 1.59M | -2.28M | -703.33K | -2.58M | -64.55K | -26.83K | 5.01K | -16.85M | -72.25K | 60.56K | -1.45M | -15.82K | 940.59 | 936.36 | 338.37 | 161.02 | 54.04K |
| Shares Outstanding (Basic) | 167.77M | 156.99M | 155.63M | 153.29M | 146.25M | 133.8M | 122.1M | 66.94M | 66.94M | 66.94M | 66.92M | 67.2M | 67.34M | 53.43M | 31.89M | 31.68M | 31.46M | 25.66M | 17.58M | 15.05M | 6.22M | 1.77M | 5.21M |
| Shares Outstanding (Diluted) | 167.77M | 156.99M | 155.63M | 153.29M | 150.69M | 133.8M | 122.1M | 67.39M | 66.94M | 66.94M | 66.92M | 67.2M | 67.34M | 54.81M | 31.89M | 31.68M | 31.46M | 25.66M | 17.58M | 15.05M | 6.22M | 1.77M | 5.21M |
| EPS (Basic) | -0.04 | -0.05 | -0.04 | -0.05 | 0.11 | -0.01 | -0.04 | 0.02 | -0.00 | 0.02 | -0.58 | -0.02 | -0.02 | 0.26 | -0.05 | -0.03 | -0.21 | -0.06 | -0.04 | -0.06 | -0.04 | -0.04 | -0.02 |
| EPS (Diluted) | -0.04 | -0.05 | -0.04 | -0.05 | 0.11 | -0.01 | -0.04 | 0.02 | -0.00 | 0.02 | -0.58 | -0.02 | -0.02 | 0.25 | -0.05 | -0.03 | -0.21 | -0.06 | -0.04 | -0.06 | -0.04 | -0.04 | -0.02 |
| EBITDA | -5.76M | -7.83M | -6.76M | -6.44M | 7.93M | -2.56M | -4.1M | 349.32K | -896.49K | -1.19M | -1.63M | 218.14K | 182.07K | 1.24M | -1.73M | 336.71K | -6.65M | -1.51M | -620.95K | -935.56K | -246.25K | -62.85K | -11.74K |
| Depreciation & Amortization | 211.19K | 286.04K | 220.29K | 56.45K | 16.11K | 12K | 17.98K | 32.2K | 31.31K | 31.62K | 55.48K | 36.88K | 38.36K | 22.09K | 18.63K | 21.75K | 27.6K | 10.71K | 1.21K | 1.06K | 81.47 | 102.00 | 54.16K |