Nexxen International Ltd. (NEXN)
7.17
-0.28 (-3.76%)
At close: Mar 18, 2025, 3:59 PM
7.07
-1.39%
Pre-market: Mar 19, 2025, 06:04 AM EDT
Nexxen International Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
| Revenue | 365.48M | 331.99M | 335.25M | 341.94M | 211.92M | 325.76M | 276.87M | 210.93M | 125.86M |
| Cost of Revenue | 61.02M | 62.27M | 60.74M | 71.65M | 59.81M | 213.53M | 166M | 143.18M | 84.79M |
| Gross Profit | 304.46M | 269.72M | 274.5M | 270.29M | 152.11M | 112.23M | 110.88M | 67.74M | 41.08M |
| Operating Income | 40.82M | -16.98M | 44.75M | 74.46M | -6.03M | 6.04M | 26.87M | 19.83M | 19.73M |
| Interest Income | 6.66M | 8.19M | 2.28M | 483K | 445K | 773K | 1.25M | 257K | 355K |
| Pretax Income | 38.53M | -18.98M | 42.42M | 72.28M | -7.44M | 3.59M | 27.17M | 17.32M | 19.58M |
| Net Income | 35.44M | -21.49M | 22.74M | 73.22M | 2.14M | 6.22M | 22.15M | 13.76M | 16.47M |
| Selling & General & Admin | 151.95M | 152.46M | 103.98M | 82.34M | 74.8M | 83.91M | 63.82M | 39.57M | 18.73M |
| Research & Development | 49.99M | 49.68M | 33.66M | 18.42M | 13.26M | 22.28M | 20.19M | 8.35M | 2.62M |
| Other Expenses | 61.7M | 84.56M | n/a | n/a | 483K | n/a | n/a | n/a | n/a |
| Operating Expenses | 263.64M | 286.7M | 223.74M | 195.58M | 158.1M | 106.19M | 84M | 47.91M | 21.34M |
| Interest Expense | 8.95M | 10.2M | 4.61M | 2.67M | 1.86M | 5.74M | 778K | 564K | 504K |
| Selling & Marketing Expenses | 112.23M | 105.91M | 89.95M | 74.61M | 68.77M | n/a | n/a | n/a | n/a |
| Cost & Expenses | 324.66M | 348.97M | 284.49M | 267.23M | 217.9M | 319.72M | 250M | 191.1M | 106.13M |
| Income Tax | 3.1M | 2.5M | 19.69M | -948K | -9.58M | -2.64M | 5.01M | 3.56M | 3.12M |
| Shares Outstanding (Basic) | 68.99M | 71.79M | 74.97M | 72.25M | 67M | 55.62M | 60.38M | 61.19M | 62.68M |
| Shares Outstanding (Diluted) | 70.09M | 71.79M | 76.53M | 76.35M | 69.35M | 57.4M | 69.7M | 63.66M | 63.54M |
| EPS (Basic) | 1.03 | -0.6 | 0.30 | 1.01 | 0.03 | 0.11 | 0.36 | 0.23 | 0.27 |
| EPS (Diluted) | 1.01 | -0.15 | 0.30 | 0.96 | 0.03 | 0.11 | 0.32 | 0.21 | 0.26 |
| EBITDA | 106.15M | 69.5M | 89.74M | 115.2M | 39.61M | 37.03M | 38.76M | 31.38M | 24.68M |
| Depreciation & Amortization | 58.68M | 78.28M | 42.7M | 40.26M | 45.19M | 32.36M | 10.81M | 13.5M | 5.1M |