Nexxen International Ltd. (NEXN)

AI Score

Unlock

8.81

-0.19 (-2.11%)

At close: Apr 16, 2025, 3:07 PM

Nexxen International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021
Revenue	365.48M	349.11M	339.02M	334.69M	331.99M	343.77M	334.53M	326.11M	335.25M	330.09M	346.26M	351.81M	270.94M	168.4M	81.38M
Cost of Revenue	92.32M	93.14M	92.96M	76.5M	62.27M	61.65M	72.19M	78.23M	86.26M	99.66M	101.84M	108.46M	84.33M	53.67M	27.27M
Gross Profit	273.16M	255.97M	246.06M	258.18M	269.72M	282.13M	262.34M	247.88M	248.99M	230.43M	244.42M	243.35M	186.6M	114.73M	54.11M
Operating Income	42.31M	27.16M	7.48M	-8.32M	-16.98M	-15.77M	-8.23M	15.21M	39.65M	52.43M	62M	67.56M	58.33M	34.72M	21.04M
Interest Income	6.66M	8.06M	8.13M	7.69M	8.19M	6.54M	5.59M	4.5M	2.28M	1.96M	1.34M	1.11M	397K	308K	87K
Pretax Income	38.53M	23.93M	3.84M	-11.63M	-18.98M	-18.6M	-11.06M	13.37M	42.42M	56.12M	66M	72.42M	57.81M	34.01M	20.64M
Net Income	35.44M	13.81M	-1.93M	-10.45M	-21.49M	-19.65M	-19.42M	-6.54M	22.74M	42.08M	54.91M	71.71M	60.35M	35.95M	24.07M
Selling & General & Admin	151.95M	107.47M	108.8M	113.73M	116.07M	115.7M	113.03M	103.46M	103.98M	148.67M	157.22M	154.38M	113.25M	72.49M	29.67M
Research & Development	49.99M	46.64M	47.52M	48.82M	49.68M	51.49M	47.15M	40.52M	33.66M	29.32M	25.19M	21.4M	15.02M	7.51M	3.4M
Other Expenses	28.91M	12.76M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	230.85M	228.64M	238.41M	266.34M	286.53M	291.88M	264.56M	226.66M	203.33M	177.99M	182.42M	175.79M	128.27M	80M	33.07M
Interest Expense	8.95M	9.81M	10.28M	11M	10.2M	9.37M	8.42M	6.34M	4.61M	4.13M	3.21M	2.31M	1.87M	1.22M	686K
Selling & Marketing Expenses	112.23M	108.86M	106.65M	104.47M	105.91M	112.06M	86.48M	59.08M	30.51M	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	323.17M	321.78M	331.37M	342.84M	348.8M	353.53M	336.75M	304.89M	289.59M	277.65M	284.26M	284.25M	212.61M	133.68M	60.34M
Income Tax Expense	3.1M	10.12M	5.77M	-1.18M	2.5M	1.06M	8.36M	19.9M	19.69M	14.05M	11.08M	711K	-2.54M	-1.94M	-3.43M
Shares Outstanding (Basic)	68.99M	66.1M	69.56M	69.98M	73.08M	72.27M	71.31M	71.41M	63.79M	73.07M	76.55M	76.64M	76.79M	55.13M	68.82M
Shares Outstanding (Diluted)	70.09M	72.7M	71.06M	69.98M	73.08M	72.27M	71.31M	71.41M	63.79M	73.07M	78.43M	80.2M	76.79M	79.85M	71.88M
EPS (Basic)	0.88	0.21	-0.03	-0.15	-0.3	-0.27	-0.26	-0.09	0.31	0.55	0.78	1.04	0.89	0.57	0.35
EPS (Diluted)	0.85	0.19	-0.03	-0.15	-0.3	-0.27	-0.26	-0.09	0.30	0.54	0.70	0.94	0.80	0.48	0.33
EBITDA	106.15M	98.83M	86.78M	76.45M	69.5M	65.19M	61.63M	71.67M	89.74M	96.09M	104.91M	112.84M	90.06M	55.29M	31.36M
EBIT	47.48M	33.73M	14.12M	-634K	-8.78M	-9.23M	-2.64M	19.71M	47.04M	60.26M	69.2M	74.73M	59.68M	35.23M	21.33M
Depreciation & Amortization	58.68M	65.1M	72.66M	77.09M	78.28M	74.42M	64.27M	51.96M	42.7M	35.83M	35.7M	38.1M	30.38M	20.06M	10.03M