Netflix Inc.
(NFLX) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
879.34
-0.24%
Pre-market Jan 07, 2025, 04:24 AM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Revenue | 33.72B | 31.62B | 29.70B | 25.00B | 20.16B | 15.79B | 11.69B | 8.83B | 6.78B | 5.50B | 4.37B | 3.61B | 3.20B | 2.16B | 1.67B | 1.36B | 1.21B | 996.66M | 682.21M | 506.23M | 272.24M | 152.81M | 75.91M | 35.89M |
Cost of Revenue | 19.72B | 19.17B | 17.33B | 15.28B | 12.44B | 9.97B | 7.66B | 6.03B | 4.59B | 3.75B | 3.08B | 2.63B | 2.04B | 1.36B | 1.08B | 910.23M | 786.17M | 626.99M | 464.55M | 276.46M | 148.36M | 78.14M | 49.91M | 24.86M |
Gross Profit | 14.01B | 12.45B | 12.37B | 9.72B | 7.72B | 5.83B | 4.03B | 2.80B | 2.19B | 1.75B | 1.29B | 983.42M | 1.16B | 805.27M | 591.00M | 454.43M | 419.17M | 369.68M | 217.66M | 229.77M | 123.88M | 74.67M | 26.00M | 11.03M |
Operating Income | 6.95B | 5.63B | 6.19B | 4.59B | 2.60B | 1.61B | 838.68M | 379.79M | 305.83M | 402.65M | 228.35M | 49.99M | 385.07M | 283.64M | 191.94M | 121.51M | 91.16M | 64.41M | 2.99M | 19.35M | 4.47M | -11.67M | -37.23M | -58.47M |
Interest Income | n/a | 337.31M | 411.21M | 725.94M | 84.00M | 41.73M | n/a | 30.83M | n/a | n/a | n/a | 474.00K | 3.48M | 3.68M | 6.73M | 12.45M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 6.21B | 5.26B | 5.84B | 3.20B | 2.06B | 1.23B | 485.32M | 260.51M | 141.88M | 349.37M | 171.07M | 30.48M | 368.52M | 267.70M | 192.19M | 131.50M | 111.50M | 80.32M | 8.34M | 21.78M | 6.51M | -21.95M | -37.90M | -58.27M |
Net Income | 5.41B | 4.49B | 5.12B | 2.76B | 1.87B | 1.21B | 558.93M | 186.68M | 122.64M | 266.80M | 112.40M | 17.15M | 226.13M | 160.85M | 115.86M | 83.03M | 66.95M | 49.08M | 42.03M | 21.59M | 6.51M | -21.95M | -38.62M | -58.27M |
Selling & General & Admin | 4.38B | 4.10B | 3.90B | 3.30B | 3.57B | 3.00B | 2.14B | 1.57B | 1.23B | 876.93M | 684.19M | 604.42M | 520.58M | 364.39M | 289.08M | 249.38M | 270.81M | 261.68M | 185.72M | 187.51M | 101.53M | 71.72M | 44.83M | 17.24M |
Research & Development | 2.68B | 2.71B | 2.27B | 1.83B | 1.55B | 1.22B | 1.05B | 852.10M | 650.79M | 472.32M | 378.77M | 329.01M | 259.03M | 163.33M | 114.54M | 89.87M | 71.39M | 48.38M | 30.94M | 22.91M | 17.88M | 14.63M | 17.73M | 16.82M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9.00M | n/a | -4.56M | 243.05M | 256.62M | 256.88M | 183.73M | 187.51M | 101.53M | 71.72M | 44.83M | 35.44M |
Operating Expenses | 7.05B | 6.81B | 6.17B | 5.13B | 5.11B | 4.22B | 3.19B | 2.42B | 1.88B | 1.35B | 1.06B | 933.42M | 779.61M | 521.63M | 399.06M | 332.92M | 328.01M | 305.26M | 214.67M | 210.42M | 119.41M | 86.34M | 62.56M | 69.50M |
Interest Expense | 748.60M | 706.21M | 765.62M | 1.39B | 626.02M | 420.49M | 353.36M | 150.11M | 163.94M | 53.28M | 32.14M | 19.99M | 20.02M | 19.63M | 6.47M | 2.46M | 20.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 2.66B | 2.53B | 2.55B | 2.23B | 2.65B | 2.37B | 1.28B | 991.08M | 824.09M | 607.19M | 503.89M | 484.73M | 402.64M | 293.84M | 237.74M | 199.71M | 218.28M | 225.52M | 21.03M | 98.03M | 49.95M | 35.78M | n/a | 25.73M |
Cost & Expenses | 26.77B | 25.98B | 23.50B | 20.41B | 17.55B | 14.19B | 10.85B | 8.45B | 6.47B | 5.10B | 4.15B | 3.56B | 2.82B | 1.88B | 1.48B | 1.24B | 1.11B | 932.25M | 679.22M | 486.87M | 267.77M | 164.48M | 112.47M | 94.36M |
Income Tax | 797.41M | 772.00M | 723.88M | 437.95M | 195.31M | 15.22M | -73.61M | 73.83M | 19.24M | 82.57M | 58.67M | 13.33M | 136.88M | 106.84M | 76.33M | 48.47M | 44.55M | 31.24M | -33.69M | 181.00K | n/a | -69.39M | 2.06M | n/a |
Shares Outstanding (Basic) | 441.57M | 444.70M | 443.15M | 440.92M | 437.80M | 435.37M | 431.88M | 428.82M | 425.89M | 420.55M | 407.39M | 388.65M | 369.93M | 367.70M | 395.92M | 426.73M | 469.53M | 438.04M | 374.70M | 363.92M | 669.00M | 394.86M | 102.26M | 39.59M |
Shares Outstanding (Diluted) | 449.50M | 451.29M | 455.37M | 454.21M | 451.76M | 451.24M | 446.81M | 438.65M | 436.46M | 431.89M | 425.33M | 412.33M | 380.58M | 380.13M | 408.91M | 439.85M | 482.31M | 483.52M | 458.63M | 452.99M | 880.38M | 394.86M | 102.26M | 39.59M |
EPS (Basic) | 12.25 | 10.10 | 11.55 | 6.26 | 4.26 | 2.78 | 1.29 | 0.44 | 0.29 | 0.63 | 0.28 | 0.04 | 0.63 | 0.44 | 0.29 | 0.19 | 0.14 | 0.11 | 0.11 | 0.06 | 0.01 | -0.06 | -0.38 | -1.47 |
EPS (Diluted) | 12.03 | 9.95 | 11.24 | 6.08 | 4.13 | 2.68 | 1.25 | 0.43 | 0.28 | 0.62 | 0.26 | 0.04 | 0.61 | 0.42 | 0.28 | 0.19 | 0.14 | 0.10 | 0.09 | 0.05 | 0.01 | -0.06 | -0.38 | -1.47 |
EBITDA | 21.51B | 20.33B | 19.04B | 15.51B | 12.01B | 9.30B | 838.68M | 5.34B | 3.85B | 3.18B | 2.47B | 1.75B | 1.22B | 626.02M | 456.20M | 376.17M | 91.16M | 221.55M | 109.99M | 107.56M | 4.47M | 15.80M | -7.32M | -58.47M |
Depreciation & Amortization | 14.55B | 14.36B | 12.44B | 10.92B | 9.32B | 7.66B | 6.33B | 4.92B | 3.55B | 2.78B | 2.24B | 1.70B | 839.62M | 338.69M | 257.53M | 242.84M | 224.99M | 157.14M | 107.00M | 88.20M | 50.99M | 26.48M | 29.80M | n/a |