New Gold Inc. (NGD)
2.85
0.03 (1.06%)
At close: Mar 06, 2025, 1:49 PM
New Gold Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Revenue | 924.5M | 786.5M | 604.4M | 745.5M | 643.4M | 630.6M | 604.5M | 604.4M | 683.8M | 712.9M | 726M | 779.7M | 791.3M | 695.94M | 530.45M | 323.78M | 218.13M | n/a | n/a | 420.09K | 470.01K | 83.66K | 72.58K | n/a | 1.33 | 0.69 | 0.65 | 0.70 |
| Cost of Revenue | 683.8M | 684.6M | 526.3M | 573M | 533M | 612.5M | 565.3M | 541.3M | 621.2M | 660.3M | 628.7M | 612.9M | 460.7M | 380.71M | 327.35M | 241.57M | 202.66M | n/a | n/a | n/a | n/a | 23.86K | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 240.7M | 101.9M | 78.1M | 172.5M | 110.4M | 18.1M | 39.2M | 63.1M | 62.6M | 52.6M | 97.3M | 166.8M | 330.6M | 315.23M | 203.1M | 82.21M | 15.48M | n/a | n/a | 420.09K | 470.01K | 59.79K | 72.58K | n/a | 1.33 | 0.69 | 0.65 | 0.70 |
| Operating Income | 182.3M | 61.8M | -18.4M | 137.3M | 81.4M | -15.9M | -1.05B | -244.7M | 14.9M | -4.7M | -343.2M | -175M | 273.9M | 267.79M | 141.91M | -141.16M | -181.29M | -549.33K | -3.5M | -2.98M | -1M | -320.13K | -233.83K | -181.05K | -124.92K | -75.52K | -72.64K | -69.97K |
| Interest Income | 6.9M | 1.3M | 3.8M | 300K | 1.1M | 2.2M | 1.5M | 1.1M | 1.4M | 1.4M | 1.1M | 2.7M | 1.4M | 3.59M | 3.26M | 4.9M | 5.37M | 6.64M | 2.36M | n/a | 466.67K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 83.2M | -59.2M | -65.4M | 160.3M | -75M | -73.9M | -1.1B | -217.6M | 2M | -308.3M | -409.5M | -191.6M | 278.8M | 258.39M | 176.04M | -168.53M | -109.7M | -73.44M | -3.51M | -2.98M | -1M | -320.57K | -234.1K | -22.23K | -136.41K | -103.14K | -59.01K | -51.54K |
| Net Income | 102.6M | -64.5M | -66.8M | 140.6M | -79.3M | -73.5M | -1.23B | -108M | 2.7M | -201.4M | -477.1M | -191.2M | 199M | 179.03M | 176.95M | -194.32M | -102.68M | -62.05M | -3.01M | -2.93M | -1.04M | -939.54K | -118.09K | -72.12K | -6.79K | -76.02K | -39.58K | -40.04K |
| Selling & General & Admin | 38.6M | 29.9M | 23.9M | 24M | 23.2M | 19.3M | 23.9M | 28.8M | 31.2M | 27.7M | 32.9M | 35.2M | 36.1M | 37.41M | 32.62M | 31.27M | 23.03M | 7.16M | 5.74M | 3.32M | 1.44M | 370.25K | 293.5K | 113.59K | 89.64K | 56.62K | 60.97K | 66K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.02M | 12.83M | n/a | 8.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 19.8M | 10.2M | 69.9M | 15.4M | 5.8M | 8.3M | 1.3M | 39.2M | 400K | -266.5M | -40.7M | -1.5M | -1.9M | n/a | n/a | n/a | n/a | 32.31K | 119.25K | 82.22K | 33.7K | 9.67K | 7.67K | 6.93K | 7.47K | 6.75K | 6.3K | 5.99K |
| Operating Expenses | 58.4M | 40.1M | 93.8M | 39.4M | 29M | 27.6M | 29.9M | 35.2M | 43M | 37.2M | 44.7M | 69.3M | 56.7M | 47.43M | 45.46M | 31.27M | 31.52M | 7.19M | 5.86M | 3.4M | 1.47M | 379.92K | 301.16K | 120.52K | 97.1K | 63.37K | 67.26K | 71.99K |
| Interest Expense | 7.8M | 7M | 17.8M | 28.3M | 49.3M | 51.2M | 62.2M | 13.2M | 5.2M | 38.5M | 26.7M | 36.8M | 11.7M | 26.9M | 947K | 3.14M | 3M | 22.34M | 2.36M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 742.2M | 724.7M | 620.1M | 612.4M | 562M | 640.1M | 595.2M | 576.5M | 664.2M | 697.5M | 673.4M | 682.2M | 517.4M | 428.15M | 372.81M | 272.84M | 234.17M | 7.19M | 5.86M | 3.4M | 1.47M | 403.78K | 301.16K | 120.52K | 97.1K | 63.37K | 67.26K | 71.99K |
| Income Tax | -19.4M | 5.3M | 1.4M | 19.7M | 4.3M | -400K | -25.2M | -115.9M | -700K | -106.9M | 67.6M | -400K | 79.8M | 79.36M | 41.11M | 14.91M | -7.02M | -11.39M | -503.6K | -54.82K | 38.88K | 618.98K | -116.02K | 49.89K | -118.13K | 508.86 | -33.06K | -29.92K |
| Shares Outstanding (Basic) | 752.2M | 684M | 681.9M | 680.8M | 676.3M | 611.1M | 577.45M | 564.29M | 511.8M | 503.5M | 502.21M | 488M | 463.4M | 429.6M | 390.88M | 306.29M | 148.13M | 30.72M | 22.69M | 14.44M | 13.39M | 9.75M | 8.83M | 8.28M | 6.68M | 3.67M | 3.05M | 2.87M |
| Shares Outstanding (Diluted) | 758.4M | 684M | 681.9M | 682.4M | 676.3M | 611.1M | 578.7M | 564.7M | 513.8M | 509M | 503.9M | 488M | 468.4M | 441M | 395.23M | 306.29M | 148.62M | 30.72M | 22.69M | 14.44M | 13.39M | 10.22M | 8.83M | 8.28M | 6.68M | 3.67M | 3.05M | 2.87M |
| EPS (Basic) | 0.14 | -0.09 | -0.1 | 0.20 | -0.12 | -0.12 | -2.12 | -0.19 | 0.01 | -0.4 | -0.95 | -0.39 | 0.43 | 0.42 | 0.12 | -0.63 | -0.69 | -2.02 | -0.13 | -0.2 | -0.08 | -0.1 | -0.01 | -0.01 | -0.00 | -0.02 | -0.01 | -0.01 |
| EPS (Diluted) | 0.14 | -0.09 | -0.1 | 0.20 | -0.12 | -0.12 | -2.12 | -0.19 | 0.01 | -0.4 | -0.95 | -0.39 | 0.42 | 0.40 | 0.12 | -0.63 | -0.69 | -2.02 | -0.13 | -0.2 | -0.08 | -0.09 | -0.01 | -0.01 | -0.00 | -0.02 | -0.01 | -0.01 |
| EBITDA | 339.1M | 192.57M | 147.9M | 322.9M | 184.77M | 235.76M | -745.73M | -68.48M | 196.9M | -27.81M | -158.86M | 24.54M | 384.9M | 337.3M | 237.21M | -115.22M | 22.29M | -517.02K | -245.62K | -1.28M | -1.4M | -254K | -220.92K | -65.85K | -89.63K | -56.62K | -60.97K | -66K |
| Depreciation & Amortization | 248.1M | 244.2M | 192.46M | 198.93M | 209.41M | 250.08M | 230.8M | 167.2M | 199.08M | 241.4M | 218.1M | 178.6M | 116.2M | 76.24M | 76.31M | 59.47M | 32.96M | 32.31K | 119.25K | 82.22K | 33.7K | 9.67K | 7.67K | 6.93K | 7.47K | 6.75K | 6.3K | 5.99K |