National Grid (NGG)
65.66
1.73 (2.71%)
At close: Mar 28, 2025, 3:59 PM
65.68
0.04%
After-hours: Mar 28, 2025, 06:18 PM EDT
National Grid Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 19.85B | 21.66B | 18.45B | 13.66B | 14.54B | 14.93B | 15.25B | 15.04B | 13.21B | 13.36B | 14.81B | 14.36B | 13.83B | 14.34B | 14.01B | 15.62B | 11.42B | 8.7B | 8.87B | 7.38B | 9.03B | 9.4B | 4.4B | 3.8B | 1.61B | 1.51B | 1.61B | 1.46B | 1.49B | 1.43B | 1.43B | 1.39B |
| Cost of Revenue | 5.3B | 8.24B | 7.03B | 5.61B | 5.99B | 6.8B | 6.08B | 3.33B | 3.25B | 3.88B | 3.99B | 3.13B | 2.97B | 10.6B | 8.12B | 10.49B | 8.53B | 4.11B | 4.55B | -1.14B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 14.55B | 13.41B | 11.42B | 8.05B | 8.55B | 8.13B | 9.17B | 11.71B | 9.96B | 9.47B | 10.82B | 11.23B | 10.86B | 3.75B | 5.89B | 5.14B | 2.89B | 4.58B | 4.32B | 8.52B | 9.03B | 9.4B | 4.4B | 3.8B | 1.61B | 1.51B | 1.61B | 1.46B | 1.49B | 1.43B | 1.43B | 1.39B |
| Operating Income | 4.47B | 4.04B | 3.84B | 2.37B | 3.24B | 3.56B | 3.55B | 3.74B | 3.12B | 2.87B | 3.57B | 3.5B | 3.54B | 3.75B | 3.29B | 2.62B | 2.96B | 2.51B | 2.37B | 2.14B | 1.83B | 1.61B | 378M | 715.6M | 572.1M | 576.7M | 568.4M | 716.1M | 656.3M | 603.6M | 585.3M | 554.3M |
| Interest Income | 239M | 1.51B | 62M | 33M | 48M | 914M | 946M | 866M | 22M | 36M | 1B | 30M | 28M | 1.32B | 1B | 79M | 274M | 275M | 1.04B | 65M | 58M | n/a | 72.6M | 112.9M | 95M | 28.1M | 27.1M | 8.1M | 16.1M | 17.8M | 25.2M | 40.2M |
| Pretax Income | 3.05B | 3.59B | 3.35B | 1.61B | 1.4B | 1.84B | 2.66B | 2.18B | 2.33B | 1.96B | 2.75B | 2.71B | 2.56B | 2.62B | 2.19B | 1.39B | 2.18B | 1.75B | 1.72B | 1.44B | 1.34B | 633M | -461.7M | 624.5M | 1.5B | 1.3B | 572.6M | 591.4M | 616.5M | 610.6M | 579.5M | 533.2M |
| Net Income | 2.29B | 7.8B | 2.35B | 1.64B | 1.26B | 1.51B | 3.55B | 1.81B | 1.9B | 1.5B | 2.48B | 2.29B | 2.04B | 2.16B | 1.39B | 944M | 3.19B | 1.39B | 3.85B | 1.42B | 1.07B | 419M | -493.3M | 769M | 1.15B | 1.01B | 439.1M | 415.2M | 422.3M | 434.8M | 439.8M | 381.3M |
| Selling & General & Admin | 79M | 135M | 6.37B | 4.57B | 4.11B | 203M | 101M | 1.67B | 1.43B | 1.36B | 1.34B | 1.56B | n/a | n/a | 1.4B | 1.45B | n/a | 822.39M | 893.03M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Research & Development | n/a | 23M | 11M | 12M | 14M | 19M | 13M | 14M | 19M | 16M | 12M | 15M | n/a | n/a | 19M | 10M | 13M | n/a | 7M | 9M | 10M | n/a | 6.2M | 8.1M | 7.8M | 8.4M | 7.8M | 7.9M | 8.4M | 8.3M | 8M | 7.9M |
| Other Expenses | 10B | -1.3B | -1.2B | -1.1B | -1.19B | -1.11B | -1.06B | -1.04B | -899M | -192M | 121M | 1.31B | 7M | -14M | -16M | -10M | -8M | -4M | -6M | -6M | 812M | 753M | -839.7M | -91.1M | 390.3M | 728M | 1.14B | 719.3M | 775M | 755.5M | 783.4M | 791.7M |
| Operating Expenses | 10.08B | 16.56B | 7.58B | 5.69B | 5.31B | 12.18B | 11.64B | 8.65B | 6.92B | 6.75B | 7.07B | 7.55B | 10.29B | -14M | 10.71B | 11.83B | 9.16B | 6.58B | 6.51B | 4.98B | 6.83B | 7.41B | 4.02B | 3.08B | 2.07B | 1.78B | 1.15B | 727.2M | 783.4M | 763.8M | 791.4M | 799.6M |
| Interest Expense | 1.72B | 1.67B | 1.18B | 845M | 1.1B | 1.06B | 1.13B | 1B | 1.03B | 1.07B | 1.14B | 2.17B | 2.22B | 2.45B | 2.11B | 1.16B | 999M | 801M | 1.64B | 771M | 876M | 1B | 320.7M | 329.4M | 138M | 129M | 96.8M | 78.6M | 56.7M | 52.2M | 81M | 99.8M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 15.38B | 16.56B | 14.61B | 11.3B | 11.3B | 12.18B | 11.64B | 11.98B | 10.17B | 10.63B | 11.06B | 10.67B | 10.29B | 10.6B | 10.71B | 11.83B | 9.16B | 6.58B | 6.51B | 4.98B | 6.83B | 7.41B | 4.02B | 3.08B | 2.07B | 1.78B | 1.15B | 727.2M | 783.4M | 763.8M | 791.4M | 799.6M |
| Income Tax | 831M | 876M | 1.26B | 360M | 370M | 339M | 889M | 374M | 427M | 467M | 284M | 557M | 521M | 461M | 804M | 472M | 607M | 441M | 535M | 319M | 261M | 245M | 25.3M | -149.6M | 352.6M | 283.1M | 133.5M | 176.2M | 194.2M | 175.8M | 139.7M | 151.9M |
| Shares Outstanding (Basic) | 3.84B | 3.66B | 3.6B | 3.52B | 3.46B | 3.39B | 3.46B | 3.61B | 3.46B | 3.48B | 3.48B | 3.45B | 3.41B | 3.23B | 2.67B | 2.57B | 2.7B | 2.81B | 2.93B | 2.79B | 2.78B | 2.79B | 1.61B | 1.34B | 1.34B | 1.33B | 1.53B | 1.32B | 1.3B | 1.3B | 1.3B | 1.3B |
| Shares Outstanding (Diluted) | 3.71B | 3.68B | 3.62B | 3.54B | 3.48B | 3.4B | 3.48B | 3.61B | 3.47B | 3.5B | 3.5B | 3.46B | 3.43B | 3.25B | 2.69B | 2.59B | 2.71B | 2.83B | 2.95B | 2.81B | 2.79B | 2.79B | 1.61B | 1.34B | 1.42B | 1.41B | 1.55B | 1.32B | 1.3B | 1.3B | 1.3B | 1.3B |
| EPS (Basic) | 0.60 | 2.13 | 0.65 | 0.47 | 0.36 | 0.45 | 1.03 | 0.50 | 0.55 | 0.43 | 0.71 | 0.66 | 0.59 | 0.66 | 0.52 | 0.36 | 1.18 | 0.49 | 1.31 | 0.51 | 0.38 | 0.15 | -0.31 | 0.57 | 0.81 | 0.72 | 0.28 | 0.32 | 0.32 | 0.33 | 0.34 | 0.29 |
| EPS (Diluted) | 0.62 | 2.12 | 0.65 | 0.46 | 0.36 | 0.44 | 1.02 | 0.50 | 0.55 | 0.43 | 0.71 | 0.66 | 0.59 | 0.66 | 0.52 | 0.36 | 1.18 | 0.49 | 1.31 | 0.51 | 0.38 | 0.15 | -0.31 | 0.57 | 0.81 | 0.72 | 0.28 | 0.32 | 0.32 | 0.33 | 0.34 | 0.29 |
| EBITDA | 6.83B | 5.59B | 6.04B | 3.93B | 3.83B | 5.11B | 5.08B | 5.09B | 4.33B | 3.99B | 4.86B | 4.76B | 4.9B | 6.32B | 5.49B | 4.05B | 3.95B | 3.24B | 4.29B | 1.96B | 1.94B | 1.8B | 468.4M | 790.1M | 580M | 579.2M | 717.8M | 831.7M | 820.6M | 807.4M | 790.1M | 749.3M |
| Depreciation & Amortization | 2.06B | 2.07B | 1.9B | 1.56B | 1.71B | 1.8B | 1.6B | 1.54B | 1.37B | 1.11B | 1.29B | 1.26B | 1.28B | 1.25B | 1.19B | 1.12B | 994M | 871M | 888M | 819M | 1.12B | 1.09B | 90.4M | 74.5M | 149.6M | 131.5M | 159.6M | 161.7M | 147.4M | 144.6M | 129.6M | 116.3M |