Natural Grocers by Vitami... (NGVC)
undefined
undefined%
At close: undefined
41.55
-1.14%
After-hours Dec 13, 2024, 07:16 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09
Net Income 33.94M 23.24M 21.36M 20.58M 20.01M 9.42M 12.66M 6.89M 11.47M 16.20M 13.47M 10.55M 7.48M 4.61M 5.60M 5.05M
Depreciation & Amortization 30.93M 28.91M 27.91M 29.63M 31.19M 28.98M 29.43M 29.51M 25.53M 21.34M 17.21M 13.52M 9.95M 7.76M 5.58M 4.27M
Stock-Based Compensation 2.83M 1.36M 1.19M 877.00K 1.13M 1.19M 810.00K 758.00K 879.00K 573.00K 532.00K 602.00K 779.98K - - -
Other Working Capital - 5.75M 1.34M 3.52M 7.16M -5.19M 3.96M 4.62M -6.67M 5.44M 9.54M 3.06M 5.12M 2.50M 1.89M 1.42M
Other Non-Cash Items 10.02M 1.67M 3.02M 1.39M 582.00K 262.00K 597.00K -9.00K 10.00K 71.00K -370.00K -475.00K -217.28K 50.20K 136.11K 206.68K
Deferred Income Tax -3.96M -1.48M 609.00K 864.00K 3.74M 3.97M -5.97M 241.00K 6.97M 630.00K -1.19M 2.45M 2.67M 3.94M 596.11K 763.17K
Change in Working Capital - 10.91M -14.39M 537.00K 9.85M -6.43M 5.34M 3.46M -16.04M 2.19M 2.09M -936.00K 4.54M 409.73K -4.27M 1.31M
Operating Cash Flow 73.76M 64.61M 39.69M 53.88M 66.50M 37.38M 42.86M 40.85M 28.83M 41.00M 31.75M 25.72M 25.20M 16.74M 7.65M 11.60M
Capital Expenditures - -38.09M -31.44M -28.29M -29.58M -32.73M -23.72M -41.23M -53.76M -36.75M -36.51M -39.71M -25.26M -20.45M -11.53M -8.94M
Acquisitions - - 21.00K 89.00K - 836.00K 34.00K 2.73M 19.00K -5.60M - 5.00M - - - -
Purchase of Investments - - - - - - - - - - - -521.00K -1.75M - - -
Sales Maturities Of Investments - - - - - - - - - - 1.14M 1.10M - - - -
Other Investing Acitivies -38.60M -1.38M 280.00K 443.00K 27.00K 32.00K 174.00K 2.73M 19.00K 13.00K 500.00K -500.00K 1.45M -65.93K -65.52K -64.64K
Investing Cash Flow -38.60M -37.95M -31.14M -27.75M -29.56M -31.86M -23.54M -38.50M -53.74M -42.34M -34.87M -34.62M -25.56M -20.51M -11.60M -9.00M
Debt Repayment - -10.78M -10.72M 20.86M -7.99M -8.28M -15.77M 486.00K 27.00M -247.00K -182.00K -403.00K -28.16M 4.69M 3.34M -2.16M
Common Stock Repurchased - -181.00K -403.00K -340.00K -337.00K -421.00K -581.00K -261.00K -829.00K -102.00K -83.00K -155.00K - - - -
Dividend Paid -31.87M -9.09M -9.07M -51.45M -6.30M - - - - - - - - - - -
Other Financial Acitivies -12.77M -304.00K - -52.00K - - -89.00K -71.00K -161.00K -514.00K 369.00K 151.00K -12.71M -991.49K -1.08M -2.02M
Financial Cash Flow -44.63M -20.35M -20.19M -30.98M -14.63M -8.70M -16.44M 154.00K 26.02M -863.00K 104.00K -252.00K 17.27M 3.70M 2.26M -4.18M
Net Cash Flow -9.47M 6.30M -11.64M -4.86M 22.32M -3.18M 2.88M 2.50M 1.10M -2.20M -3.02M -9.16M 16.91M -68.02K -1.69M -1.58M
Free Cash Flow 73.76M 26.51M 8.25M 25.59M 36.92M 4.65M 19.15M -382.00K -24.93M 4.25M -4.76M -13.99M -56.25K -3.70M -3.88M 2.67M