Natural Grocers by Vitami... (NGVC)
NYSE: NGVC
· Real-Time Price · USD
38.84
-0.73 (-1.84%)
At close: Aug 14, 2025, 3:59 PM
38.79
-0.13%
Pre-market: Aug 15, 2025, 08:52 AM EDT
Natural Grocers by Vitamin Cottage Income Statement
Financials in USD. Fiscal
year is
October - September.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 |
Revenue | 328.7M | 335.77M | 330.22M | 322.66M | 309.08M | 308.09M | 301.75M | 295.07M | 281.79M | 283.25M | 280.46M | 274.21M | 266.31M | 271.82M | 277.29M | 272.65M | 258.62M | 259.2M | 265.05M |
Cost of Revenue | 230.43M | 234.02M | 231.4M | 212.16M | 211.26M | 225.22M | 212.99M | 210.73M | 200.4M | 200.77M | 201.74M | 198.4M | 192.75M | 195.04M | 198.55M | 196.85M | 187.08M | 187.37M | 192.02M |
Gross Profit | 98.28M | 101.75M | 98.82M | 110.51M | 97.82M | 82.87M | 101.37M | 84.34M | 81.39M | 82.48M | 78.72M | 75.8M | 73.56M | 76.78M | 78.74M | 75.79M | 71.54M | 71.83M | 73.03M |
Operating Income | 15.59M | 17.55M | 13.35M | 12.07M | 12.85M | 11.95M | 10.8M | 7.74M | 9.08M | 8.43M | 6.42M | -2.65M | 5.65M | 8.86M | 12.02M | 9.37M | 7.05M | 6.71M | 5.2M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 14.89M | 16.8M | 12.43M | 11.01M | 11.79M | 10.08M | 9.91M | 6.92M | 8.24M | 7.6M | 5.62M | 2.94M | 5.05M | 8.32M | 11.48M | 8.8M | 6.46M | 6.1M | 4.69M |
Net Income | 11.61M | 13.1M | 9.94M | 9.01M | 9.21M | 7.96M | 7.75M | 5.88M | 7.07M | 5.88M | 4.41M | 2.16M | 3.93M | 6.36M | 8.91M | 7.21M | 5.03M | 4.7M | 3.63M |
Selling & General & Admin | n/a | 97.16M | 11.51M | 94.46M | 89.86M | 70.92M | 9.41M | 75.67M | 71.94M | 73.8M | 8.25M | 71.63M | 67.58M | 67.78M | 66.63M | 66.17M | 64.36M | 64.78M | 67.63M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 82.69M | -12.97M | 73.96M | 1.37M | 402K | n/a | 81.16M | 13.54M | n/a | n/a | 63.6M | n/a | n/a | n/a | 84K | 255K | 135K | n/a | n/a |
Operating Expenses | 82.69M | 84.19M | 85.48M | 95.83M | 90.27M | 70.92M | 90.57M | 89.21M | 71.94M | 73.8M | 71.85M | 71.63M | 67.58M | 67.78M | 66.63M | 66.17M | 64.36M | 64.78M | 67.63M |
Interest Expense | 694K | -750K | 923K | 1.05M | 1.05M | 1.18M | 894K | 821K | 848K | 834K | 796K | 679K | 603K | 545K | 544K | 572K | 586K | 603K | 510K |
Selling & Marketing Expenses | n/a | 86.24M | n/a | 84.33M | 80.42M | 61.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 313.12M | 318.22M | 316.87M | 310.6M | 296.24M | 296.14M | 290.41M | 286.4M | 272.34M | 274.56M | 273.59M | 270.03M | 260.33M | 262.82M | 265.18M | 263.02M | 251.44M | 252.15M | 259.65M |
Income Tax Expense | 3.29M | -3.7M | 2.49M | 2M | 2.59M | 2.12M | 2.15M | 1.04M | 1.16M | 1.71M | 1.21M | 777K | 1.11M | 1.96M | 2.56M | 1.59M | 1.43M | 1.4M | 1.06M |
Shares Outstanding (Basic) | 22.95M | 22.94M | 22.9M | 22.77M | 22.79M | 22.76M | 22.75M | 22.74M | 22.73M | 22.73M | 22.71M | 22.69M | 22.68M | 22.66M | 22.64M | 22.62M | 22.61M | 22.58M | 22.56M |
Shares Outstanding (Diluted) | 23.31M | 23.27M | 23.17M | 23.18M | 23.12M | 23.06M | 22.98M | 22.95M | 22.89M | 22.82M | 22.8M | 22.84M | 22.85M | 22.82M | 22.75M | 22.7M | 22.71M | 22.74M | 22.69M |
EPS (Basic) | 0.51 | 0.57 | 0.43 | 0.40 | 0.40 | 0.35 | 0.34 | 0.26 | 0.31 | 0.26 | 0.19 | 0.10 | 0.17 | 0.28 | 0.39 | 0.32 | 0.22 | 0.21 | 0.16 |
EPS (Diluted) | 0.50 | 0.56 | 0.43 | 0.39 | 0.40 | 0.35 | 0.34 | 0.26 | 0.31 | 0.26 | 0.19 | 0.09 | 0.17 | 0.28 | 0.39 | 0.32 | 0.22 | 0.21 | 0.16 |
EBITDA | 15.59M | 25.44M | 21.3M | 12.07M | 20.69M | 18.96M | 18.25M | 15.22M | 16.29M | 15.59M | 13.48M | 10.43M | 12.72M | 15.77M | 19.14M | 16.54M | 14.45M | 14.13M | 12.84M |
EBIT | 15.59M | 17.55M | 13.35M | 12.07M | 12.85M | 11.26M | 10.8M | 7.74M | 9.14M | 9.3M | 6.42M | 3.62M | 5.65M | 8.86M | 12.02M | 9.37M | 7.05M | 6.71M | 5.2M |
Depreciation & Amortization | n/a | 7.89M | 7.95M | 9.63M | 7.84M | 7.7M | 7.45M | 7.48M | 7.21M | 7.15M | 7.06M | 6.82M | 7.07M | 6.91M | 7.11M | 7.17M | 7.41M | 7.42M | 7.64M |