Nihon M&A Center Inc. (NHMAF)

AI Score

Unlock

3.94

-0.66 (-14.35%)

At close: Apr 24, 2025, 8:00 PM

Nihon M&A Center Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	7.64B	12.99B	11.98B	10.93B	8.25B	11.44B	9.78B	11.03B	9.07B	6.13B	10.64B	12.02B	11.61B	7.71B	9.64B	9.69B	9.09B	5.85B	8.46B	10B	7.7B	5.75B	8.34B	8.41B	5.96B	4.66B	6.41B	7.05B	6.49B	4.07B	4.69B	5.95B	4.35B	3.5B	4.41B	3.4B	3.47B
Cost of Revenue	3.86B	6.26B	4.61B	4.5B	4.12B	5.31B	4.3B	4.59B	3.61B	3.87B	4.44B	4.04B	3.92B	3.87B	3.62B	3.49B	2.81B	3.12B	3.45B	3.34B	2.64B	2.99B	3.29B	2.8B	2.27B	2.24B	2.32B	2.65B	1.92B	1.87B	1.92B	1.86B	1.33B	1.62B	1.49B	1.18B	1.03B
Gross Profit	3.77B	6.73B	7.36B	6.42B	4.12B	6.13B	5.48B	6.44B	5.46B	2.26B	6.2B	7.98B	7.7B	3.83B	6.02B	6.2B	6.28B	2.73B	5.01B	6.66B	5.06B	2.75B	5.05B	5.62B	3.69B	2.42B	4.09B	4.4B	4.58B	2.21B	2.77B	4.09B	3.02B	1.88B	2.93B	2.22B	2.43B
Operating Income	1.6B	4.83B	5.13B	4.39B	1.72B	4.18B	3.12B	4.38B	3.62B	888.16M	3.74B	5.95B	5.85B	2.24B	4.4B	4.89B	4.89B	1.39B	3.67B	5.29B	3.9B	1.71B	3.88B	4.36B	2.58B	1.25B	3.22B	3.52B	3.62B	1.39B	2.05B	3.33B	2.28B	1.21B	2.26B	1.64B	1.88B
Interest Income	13.72M	8.77M	10.65M	8.01M	10.4M	5.39M	2.61M	2.63M	2.29M	2.36M	2.32M	2.26M	2.68M	1.85M	1.22M	274K	206K	150K	128K	104K	97K	110K	75K	107K	75K	96K	47K	102K	286K	136K	108K	570K	685K	1.42M	899K	1.79M	1.36M
Pretax Income	1.54B	4.84B	5.57B	4.47B	1.64B	4.43B	3.07B	4.39B	3.58B	1.02B	3.85B	5.99B	5.81B	2.35B	4.44B	5.02B	4.88B	1.53B	3.9B	5.32B	3.93B	1.69B	3.87B	4.36B	2.59B	1.25B	3.26B	3.54B	3.63B	1.38B	2.06B	3.36B	2.28B	1.19B	2.26B	1.77B	1.9B
Net Income	869M	3.42B	3.6B	2.78B	925.79M	2.75B	2.03B	2.8B	2.27B	935.22M	2.51B	4.07B	3.9B	1.62B	3.04B	3.42B	3.35B	1.23B	2.71B	3.66B	2.68B	1.22B	2.63B	2.99B	2.04B	813.62M	2.21B	2.44B	2.69B	910.95M	1.4B	2.35B	1.51B	898.01M	1.49B	1.24B	1.21B
Selling & General & Admin	2.17B	1.89B	2.23B	2.04B	2.41B	1.94B	2.36B	2.06B	1.84B	1.37B	2.46B	2.04B	1.84B	1.56B	1.63B	1.31B	1.39B	1.33B	1.34B	1.37B	1.16B	1.05B	1.17B	1.25B	1.11B	1.18B	872M	883M	959M	819M	723M	764M	738M	670M	664M	573M	550M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-12.95M	-1.83M	17.76M	-49.67M	10.99M	-20.6M	9.18M	24.44M	73.79M	-5.63M	1.74M	-17.32M	3.85M	1.37M	-371K	697K	2.94M	166K	913K	758K	3.66M	-1.11M	684K	901K	2.37M	-582K	1.22M	92K	918K	-23.09M	1.09M	112K	229K	123K	458K	4K
Operating Expenses	2.17B	1.89B	2.23B	2.04B	2.41B	1.94B	2.36B	2.06B	1.84B	1.37B	2.46B	2.04B	1.84B	1.6B	1.62B	1.31B	1.39B	1.34B	1.34B	1.37B	1.16B	1.05B	1.17B	1.25B	1.11B	1.18B	871.92M	883.79M	959.07M	818.82M	723.4M	763.46M	738.78M	669.29M	664.77M	572.26M	550.75M
Interest Expense	4.63M	498K	4.54M	7.44M	2.2M	n/a	n/a	n/a	n/a	n/a	n/a	308K	285K	631K	646K	1.74M	846K	1.13M	1.19M	1.42M	1.41M	1.67M	1.71M	1.99M	1.98M	2.06M	2.08M	2.31M	2.31M	1.78M	1.36M	196K	199K	218K	229K	232K	229K
Selling & Marketing Expenses	n/a	894M	n/a	n/a	n/a	1.2B	n/a	n/a	n/a	1.72B	n/a	n/a	n/a	861M	n/a	n/a	n/a	731M	n/a	n/a	n/a	868M	n/a	n/a	n/a	722M	n/a	n/a	n/a	448M	n/a	n/a	n/a	520M	n/a	n/a	n/a
Cost & Expenses	6.04B	8.16B	6.85B	6.54B	6.53B	7.26B	6.66B	6.65B	5.45B	5.24B	6.9B	6.07B	5.76B	5.47B	5.25B	4.8B	4.2B	4.46B	4.79B	4.71B	3.8B	4.04B	4.46B	4.05B	3.38B	3.41B	3.19B	3.54B	2.88B	2.68B	2.64B	2.62B	2.07B	2.29B	2.15B	1.76B	1.58B
Income Tax Expense	662M	1.4B	1.96B	1.69B	727.49M	1.69B	1.04B	1.59B	1.3B	74.09M	1.33B	1.91B	1.86B	711.87M	1.4B	1.58B	1.55B	311.47M	1.21B	1.67B	1.25B	470.84M	1.25B	1.38B	551.89M	433.28M	1.04B	1.1B	946.17M	464.19M	656.62M	1.01B	763.95M	290.85M	769.29M	529.28M	687.27M
Shares Outstanding (Basic)	317.16M	321.8M	324.18M	324.18M	328.63M	330.93M	330.9M	330.74M	330.55M	330.55M	330.55M	330.55M	330.53M	330.44M	330.42M	329.01M	326.14M	331.05M	328.25M	326.43M	321.71M	328.36M	327.21M	327.7M	321.69M	344.76M	321.67M	322.87M	317.68M	321.19M	323.35M	327.34M	319.91M	327.31M	326.68M	326.62M	319.91M
Shares Outstanding (Diluted)	317.16M	321.8M	324.18M	324.18M	328.63M	330.93M	331.87M	331.56M	330.93M	330.55M	334.8M	334.64M	334.22M	333M	333.34M	332.61M	330.95M	331.05M	328.37M	326.45M	327.6M	328.32M	327.39M	327.73M	328.36M	344.42M	321.71M	322.85M	321.57M	321.37M	323.27M	327.19M	327.03M	326.85M	326.8M	326.75M	326.65M
EPS (Basic)	2.74	10.63	11.12	8.57	2.82	8.30	6.14	8.45	6.87	2.83	7.58	12.31	11.89	3.78	8.79	10.03	10.26	3.76	8.35	11.21	8.34	3.78	8.16	9.28	6.34	2.53	6.88	7.57	8.45	2.87	4.38	7.28	4.74	2.81	4.65	3.89	3.78
EPS (Diluted)	2.74	10.63	11.12	8.57	2.82	8.30	6.12	8.43	6.86	2.83	7.48	12.16	11.75	3.78	8.79	10.03	10.11	3.70	8.26	11.20	8.19	3.70	8.03	9.11	6.22	2.36	6.88	7.54	8.35	2.84	4.33	7.17	4.63	2.75	4.55	3.81	3.70
EBITDA	1.65B	4.88B	5.57B	4.52B	1.77B	4.4B	3.16B	4.43B	3.66B	1.02B	4.03B	5.97B	5.84B	2.35B	4.24B	4.75B	4.88B	1.42B	3.76B	5.32B	3.93B	1.74B	3.91B	4.39B	2.61B	1.26B	3.22B	3.53B	3.63B	1.38B	2.06B	3.37B	2.28B	1.19B	2.27B	1.77B	1.88B
EBIT	1.6B	4.84B	5.13B	4.39B	1.64B	4.43B	3.07B	4.39B	3.58B	1.02B	3.85B	5.99B	5.76B	2.35B	4.44B	5.03B	4.88B	1.54B	3.9B	5.32B	3.93B	1.69B	3.88B	4.36B	2.59B	1.25B	3.26B	3.54B	3.63B	1.38B	2.06B	3.33B	2.28B	1.19B	2.26B	1.64B	1.9B
Depreciation & Amortization	43.5M	43.5M	289.5M	128.71M	56.75M	56.75M	41M	46.5M	41M	41M	34.75M	40M	34.75M	34.75M	30.25M	32.5M	30.25M	30.25M	31M	27M	31M	31M	31.75M	31M	31.75M	7.33M	1.56M	12.72M	13.69M	-27.52M	2.67M	43.94M	6.62M	-29.77M	6.17M	93.18M	529K