NiSource Inc. (NI)
NYSE: NI
· Real-Time Price · USD
42.08
-0.47 (-1.10%)
At close: Aug 15, 2025, 10:15 AM
NiSource Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.28B | 2.18B | 1.59B | 1.08B | 1.08B | 1.71B | 1.42B | 1.03B | 1.09B | 1.97B | 1.7B | 1.09B | 1.18B | 1.87B | 1.41B | 959.4M | 986M | 1.55B |
Cost of Revenue | 658M | 1.08B | 798.3M | 523.3M | 418.2M | 803.4M | 728M | 522.5M | 621.4M | 1.16B | 1.05B | 678.7M | 765.6M | 1.1B | 859.5M | 559.4M | 591.1M | 838.3M |
Gross Profit | 625M | 1.11B | 789.5M | 553M | 666.5M | 902.9M | 694M | 504.9M | 468.6M | 809.7M | 650M | 410.8M | 417.6M | 772.3M | 549.1M | 400M | 394.9M | 707.3M |
Operating Income | 262.9M | 759.4M | 416.8M | 218.3M | 241.5M | 583.4M | 362.6M | 233M | 168.9M | 531M | 365.5M | 156.7M | 143.3M | 600.3M | 284.4M | 147.1M | 142.2M | 433.2M |
Interest Income | 1.5M | 2M | 2.6M | 3.4M | 1.9M | 2.5M | 2.7M | 2.7M | 1.8M | 1.8M | 11.3M | 2.1M | 600K | 900K | 1.3M | 1.1M | 700K | 900K |
Pretax Income | 124.3M | 632.4M | 292.9M | 112.9M | 120.7M | 476.3M | 227.7M | 102.2M | 60.4M | 423.6M | 285.9M | 75.2M | 67.8M | 527.5M | 200.4M | 77M | 70.1M | 359.1M |
Net Income | 102.2M | 474.8M | 223.9M | 85.7M | 85.8M | 365M | 237.4M | 85.1M | 58.8M | 333M | 244.5M | 65.8M | 67M | 426.8M | 165.9M | 63.2M | 60.3M | 295.5M |
Selling & General & Admin | n/a | 3.8M | 3.3M | 5.9M | 357.7M | 2.2M | 393M | 341.2M | 369.5M | 3.5M | -10M | 5.3M | 381.9M | 394.3M | 380.6M | 351.1M | 362.8M | 361.5M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 362.1M | 344.7M | 369.4M | 328.8M | -67.3M | -2.4M | 5.2M | -4.3M | -4.2M | 275.2M | 294.5M | 4M | 274.3M | 277M | 9.1M | 9.7M | 8.3M | 8.1M |
Operating Expenses | 362.1M | 348.5M | 372.7M | 334.7M | 425M | 321.7M | 328M | 272.1M | 300M | 278.7M | 284.5M | 254.4M | 274.3M | 277M | 263.9M | 254M | 252.8M | 266M |
Interest Expense | 139.1M | 132.8M | 137M | 134.6M | 129.3M | 116.3M | 141M | 129.2M | 110.5M | 108.9M | 112.4M | 91.6M | 84.5M | 83.7M | 87.6M | 84.4M | 84.5M | 84.6M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 355.6M | n/a | 387.2M | 331.4M | 364.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.02B | 1.42B | 1.17B | 858.5M | 843.2M | 1.13B | 1.06B | 794.6M | 921.4M | 1.44B | 1.34B | 933.1M | 1.04B | 1.38B | 1.12B | 813.4M | 843.9M | 1.1B |
Income Tax Expense | 23.8M | 105.7M | 48.6M | 15.9M | 17.6M | 76M | 35.8M | 3.8M | 14.1M | 85.8M | 44.7M | 11.7M | 12M | 96.2M | 27.2M | 14.8M | 13.2M | 62.6M |
Shares Outstanding (Basic) | 471M | 470.4M | 469.82M | 451.9M | 448.5M | 447.9M | 421.83M | 413.5M | 413.3M | 412.8M | 409.95M | 406.5M | 436.1M | 440.87M | 393.2M | 393.2M | 393M | 392.7M |
Shares Outstanding (Diluted) | 472.1M | 472.5M | 469.9M | 454.5M | 450.2M | 449.4M | 449.3M | 448.3M | 446.8M | 447.1M | 444.9M | 443.4M | 440.2M | 441.4M | 430.3M | 430.3M | 422.9M | 393.9M |
EPS (Basic) | 0.22 | 1.01 | 0.49 | 0.19 | 0.19 | 0.77 | 0.53 | 0.19 | 0.10 | 0.77 | 0.60 | 0.13 | 0.15 | 0.97 | 0.44 | 0.13 | 0.12 | 0.72 |
EPS (Diluted) | 0.22 | 1.00 | 0.49 | 0.19 | 0.19 | 0.77 | 0.50 | 0.17 | 0.09 | 0.71 | 0.55 | 0.12 | 0.15 | 0.97 | 0.40 | 0.12 | 0.11 | 0.72 |
EBITDA | 550.1M | 1.02B | 708M | 517M | 492.9M | 823.3M | 626M | 433.9M | 396.8M | 739.4M | 614.5M | 364.9M | 356.7M | 695.6M | 476.2M | 344.2M | 337M | 634.8M |
EBIT | 263.4M | 765.2M | 429.9M | 247.5M | 239.4M | 581.2M | 380.3M | 223M | 163.7M | 532.5M | 398.3M | 161.7M | 148M | 502.9M | 290.3M | 155.3M | 150.7M | 449.8M |
Depreciation & Amortization | 286.7M | 258.6M | 278.1M | 269.5M | 253.5M | 242.1M | 257.3M | 210.9M | 233.1M | 206.9M | 216.2M | 203.2M | 208.7M | 192.7M | 188.2M | 188.9M | 186.3M | 185M |