NIO Inc.

AI Score

0

Unlock

4.04
-0.04 (-0.98%)
At close: Jan 15, 2025, 12:45 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16
Net Income -20.72B -14.44B -4.02B -5.30B -11.30B -9.64B -5.02B -2.57B
Depreciation & Amortization 4.91B 3.99B 2.35B 1.55B 1.52B 474.22M 167.86M 46.09M
Stock-Based Compensation 2.37B 2.30B 1.01B 187.09M 333.50M 679.47M 90.30M 76.68M
Other Working Capital 4.87B 1.35B -859.27M 1.53B 432.70M -189.12M 220.19M 256.86M
Other Non-Cash Items -1.22B -355.81M -96.66M 682.63M 282.64M 26.16M 21.13M -44.88M
Deferred Income Tax 200.89M 192.99M 25.20M 9.65M n/a 41.70M 36.44M 36.94M
Change in Working Capital 13.09B 4.44B 2.69B 4.83B 436.84M 505.65M 130.73M 256.86M
Operating Cash Flow -1.38B -3.87B 1.97B 1.95B -8.72B -7.91B -4.57B -2.20B
Capital Expenditures -14.34B -6.97B -4.08B -1.13B -1.71B -2.64B -1.11B -654.46M
Acquisitions n/a 7.72M -592.57M -250.83M 45.15M -110.90M -79.88M n/a
Purchase of Investments -43.98B -89.58B -136.27B -7.59B -2.20B -8.09B -1.34B -2.35B
Sales Maturities Of Investments 47.78B 106.93B 101.12B 3.74B 7.25B 2.94B 1.34B 3.12B
Other Investing Acitivies -348.67M 3.62M 51.13M 163.07M 5.09B -31.28M -49.00M 772.30M
Investing Cash Flow -10.89B 10.39B -39.76B -5.07B 3.38B -7.94B -1.19B 117.84M
Debt Repayment 6.61B -1.66B 13.21B 3.68B 3.04B 2.63B 621.30M 37.50M
Common Stock Repurchased n/a n/a n/a n/a n/a -7.49M n/a -8.41M
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 86.57M 42.85M -7.76B 3.07B 50.79M 1.45B 12.25B 2.26B
Financial Cash Flow 27.66B -1.62B 18.13B 41.36B 3.09B 11.60B 12.87B 2.29B
Net Cash Flow 15.47B 4.78B -20.17B 37.56B -2.23B -4.31B 6.93B 249.52M
Free Cash Flow -15.72B -10.84B -2.11B 823.21M -10.43B -10.56B -5.69B -2.86B