Nolato AB (publ) (NLTBF)

AI Score

Unlock

5.27

0.00 (0.00%)

At close: Apr 23, 2025, 8:00 PM

Nolato AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.38B	2.4B	2.44B	2.44B	2.25B	2.34B	2.48B	2.48B	2.36B	2.63B	2.9B	2.88B	3.15B	3.03B	2.79B	2.65B	2.49B	2.5B	2.31B	2.06B	2.3B	1.98B	1.99B	1.66B	1.78B	1.98B	2.3B	2.04B	1.93B	1.75B	1.68B	1.37B	1.35B	1.04B	1.04B	1.02B
Cost of Revenue	1.99B	2B	2.03B	2.04B	1.91B	2.05B	2.12B	2.13B	2.06B	2.29B	2.53B	2.47B	2.68B	2.58B	2.32B	2.22B	2.07B	2.09B	1.95B	1.75B	1.95B	1.67B	1.67B	1.39B	1.49B	1.69B	1.97B	1.7B	1.62B	1.47B	1.42B	1.14B	1.16B	869M	864M	840M
Gross Profit	395M	402M	412M	403M	342M	286M	360M	348M	308M	341M	371M	408M	468M	456M	469M	424M	418M	410M	362M	316M	347M	315M	317M	269M	287M	293M	336M	341M	310M	282M	257M	229M	192M	167M	173M	182M
Operating Income	228M	224M	233M	226M	165M	123M	186M	183M	152M	205M	252M	244M	326M	331M	377M	299M	274M	282M	267M	225M	246M	236M	232M	173M	213M	203M	264M	261M	227M	206M	174M	142M	126M	101M	106M	110M
Interest Income	n/a	n/a	n/a	n/a	n/a	21M	6M	10M	34M	8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	215M	209M	215M	209M	149M	102M	192M	173M	186M	197M	241M	251M	433M	322M	360M	286M	269M	267M	257M	221M	236M	232M	223M	166M	210M	198M	257M	256M	225M	198M	170M	138M	125M	101M	103M	109M
Net Income	163M	164M	169M	162M	75M	69M	155M	136M	146M	160M	190M	201M	386M	257M	291M	226M	211M	211M	207M	177M	206M	186M	180M	131M	158M	154M	204M	206M	180M	153M	131M	108M	95M	79M	79M	83M
Selling & General & Admin	195M	178M	179M	177M	177M	166M	180M	166M	156M	151M	151M	144M	144M	128M	136M	127M	131M	92M	101M	107M	89M	86M	91M	91M	84M	82M	89M	81M	82M	74M	83M	82M	76M	66M	72M	71M
Research & Development	n/a	n/a	n/a	n/a	546M	n/a	n/a	n/a	676M	n/a	n/a	n/a	751M	n/a	n/a	n/a	562M	n/a	n/a	n/a	478M	n/a	n/a	n/a	604M	n/a	n/a	n/a	495M	n/a	n/a	n/a	392M	n/a	n/a	n/a
Other Expenses	-28M	n/a	-1M	n/a	n/a	n/a	-6M	-1M	29M	-15M	-32M	6M	-20M	-3M	-44M	-2M	-38M	36M	-6M	-16M	6M	-7M	-6M	5M	11M	-13M	-17M	-1M	-4M	-5M	-5M	-5M	3M	n/a	-5M	-1M
Operating Expenses	167M	178M	179M	177M	177M	163M	174M	165M	185M	136M	119M	150M	124M	125M	92M	125M	93M	128M	95M	91M	95M	79M	85M	96M	95M	77M	72M	80M	78M	71M	78M	82M	79M	66M	67M	71M
Interest Expense	n/a	15M	19M	n/a	n/a	21M	n/a	10M	n/a	8M	11M	7M	130M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7M	n/a	n/a	n/a	4M	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	64M	57M	62M	59M	56M	58M	58M	55M	56M	53M	54M	50M	47M	44M	45M	42M	43M	30M	30M	35M	32M	31M	32M	31M	29M	29M	30M	31M	29M	26M	30M	31M	33M	27M	28M	27M
Cost & Expenses	2.15B	2.18B	2.21B	2.22B	2.09B	2.22B	2.29B	2.29B	2.24B	2.42B	2.65B	2.62B	2.8B	2.7B	2.41B	2.35B	2.16B	2.22B	2.04B	1.84B	2.04B	1.74B	1.75B	1.48B	1.59B	1.76B	2.04B	1.78B	1.69B	1.54B	1.5B	1.22B	1.24B	935M	931M	911M
Income Tax Expense	52M	45M	46M	47M	74M	33M	37M	37M	40M	37M	51M	50M	47M	65M	69M	60M	58M	56M	50M	44M	30M	46M	43M	35M	52M	44M	53M	50M	45M	45M	39M	30M	30M	22M	24M	26M
Shares Outstanding (Basic)	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.16M	269.1M	268.18M	267.44M	266.58M	266.58M	265.65M	265.48M	264.98M	264.98M	263.82M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M
Shares Outstanding (Diluted)	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.23M	268.64M	268.05M	266.58M	267.16M	265.86M	265.48M	264.98M	265.35M	264.3M	263.75M	263.07M	265M	264.78M	263.96M	263.07M	263.11M	263.08M	263.07M	263.07M	263.07M	263.07M	263.07M
EPS (Basic)	0.61	0.61	0.63	0.60	0.28	0.26	0.58	0.50	0.54	0.59	0.71	0.75	1.43	0.96	1.09	0.85	0.79	0.79	0.78	0.67	0.78	0.70	0.68	0.50	0.60	0.59	0.78	0.78	0.68	0.58	0.50	0.41	0.36	0.30	0.30	0.32
EPS (Diluted)	0.61	0.61	0.63	0.60	0.28	0.26	0.58	0.50	0.54	0.59	0.71	0.75	1.43	0.95	1.08	0.84	0.79	0.79	0.78	0.67	0.78	0.70	0.68	0.50	0.60	0.58	0.77	0.78	0.68	0.58	0.50	0.41	0.36	0.30	0.30	0.32
EBITDA	228M	224M	383M	373M	194M	276M	333M	326M	330M	343M	386M	386M	556M	450M	492M	414M	262M	388M	360M	319M	264M	326M	321M	259M	197M	203M	325M	302M	205M	211M	174M	147M	163M	149M	106M	111M
EBIT	228M	224M	234M	226M	194M	123M	186M	183M	216M	205M	252M	258M	436M	331M	377M	299M	262M	282M	267M	225M	234M	236M	232M	173M	197M	203M	264M	261M	205M	211M	174M	147M	126M	101M	105M	111M
Depreciation & Amortization	n/a	n/a	149M	147M	153M	153M	147M	143M	144M	138M	134M	128M	123M	119M	115M	115M	35M	106M	93M	94M	15M	90M	89M	86M	-16M	13M	61M	61M	-22M	5M	5M	5M	54M	48M	46M	1M