Nolato AB (publ) (NLTBF)

AI Score

Unlock

5.27

0.00 (0.00%)

At close: Apr 23, 2025, 8:00 PM

Nolato AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	9.66B	9.53B	9.47B	9.51B	9.55B	9.66B	9.94B	10.37B	10.77B	11.56B	11.96B	11.84B	11.61B	10.95B	10.42B	9.94B	9.36B	9.17B	8.65B	8.33B	7.92B	7.4B	7.4B	7.72B	8.1B	8.25B	8.02B	7.39B	6.72B	6.15B	5.43B	4.79B	4.45B	4.38B	4.43B	4.67B
Cost of Revenue	8.05B	7.97B	8.03B	8.12B	8.21B	8.36B	8.59B	9B	9.35B	9.97B	10.26B	10.04B	9.79B	9.18B	8.7B	8.32B	7.85B	7.73B	7.31B	7.03B	6.67B	6.22B	6.24B	6.53B	6.84B	6.97B	6.75B	6.2B	5.64B	5.19B	4.59B	4.03B	3.73B	3.66B	3.69B	3.86B
Gross Profit	1.61B	1.56B	1.44B	1.39B	1.34B	1.3B	1.36B	1.37B	1.43B	1.59B	1.7B	1.8B	1.82B	1.77B	1.72B	1.61B	1.51B	1.44B	1.34B	1.29B	1.25B	1.19B	1.17B	1.19B	1.26B	1.28B	1.27B	1.19B	1.08B	960M	845M	761M	714M	728M	746M	819M
Operating Income	911M	848M	747M	700M	657M	644M	726M	792M	853M	1.03B	1.15B	1.28B	1.33B	1.28B	1.23B	1.12B	1.05B	1.02B	974M	939M	887M	854M	821M	853M	941M	955M	958M	868M	749M	648M	543M	475M	443M	452M	490M	547M
Interest Income	n/a	n/a	21M	27M	37M	71M	58M	52M	42M	8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	848M	782M	675M	652M	616M	653M	748M	797M	875M	1.12B	1.25B	1.37B	1.4B	1.24B	1.18B	1.08B	1.01B	981M	946M	912M	857M	831M	797M	831M	921M	936M	936M	849M	731M	631M	534M	467M	438M	448M	484M	543M
Net Income	658M	570M	475M	461M	435M	506M	597M	632M	697M	937M	1.03B	1.14B	1.16B	985M	939M	855M	806M	801M	776M	749M	703M	655M	623M	647M	722M	744M	743M	670M	572M	487M	413M	361M	336M	338M	364M	410M
Selling & General & Admin	729M	711M	699M	700M	689M	668M	653M	624M	602M	590M	567M	552M	535M	522M	486M	451M	431M	389M	383M	373M	357M	352M	348M	346M	336M	334M	326M	320M	321M	315M	307M	296M	285M	281M	272M	281M
Research & Development	n/a	546M	546M	546M	546M	676M	676M	676M	676M	751M	751M	751M	751M	562M	562M	562M	562M	478M	478M	478M	478M	604M	604M	604M	604M	495M	495M	495M	495M	392M	392M	392M	392M	347M	347M	347M
Other Expenses	-29M	-1M	-1M	-6M	-7M	22M	7M	-19M	-12M	-61M	-49M	-61M	-69M	-87M	-48M	-10M	-24M	20M	-23M	-23M	-2M	3M	-3M	-14M	-20M	-35M	-27M	-15M	-19M	-12M	-7M	-7M	-3M	3M	-8M	-4M
Operating Expenses	701M	711M	696M	691M	679M	687M	660M	605M	590M	529M	518M	491M	466M	435M	438M	441M	407M	409M	360M	350M	355M	355M	353M	340M	324M	307M	301M	307M	309M	310M	305M	294M	283M	285M	265M	280M
Interest Expense	34M	34M	40M	21M	31M	31M	18M	29M	26M	156M	148M	137M	130M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7M	7M	7M	7M	4M	4M	4M	4M	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	242M	234M	235M	231M	227M	227M	222M	218M	213M	204M	195M	186M	178M	174M	160M	145M	138M	127M	128M	130M	126M	123M	121M	119M	119M	119M	116M	116M	116M	120M	121M	119M	115M	110M	108M	108M
Cost & Expenses	8.75B	8.69B	8.73B	8.81B	8.89B	9.04B	9.25B	9.61B	9.94B	10.5B	10.78B	10.53B	10.26B	9.62B	9.13B	8.77B	8.26B	8.14B	7.67B	7.38B	7.03B	6.57B	6.59B	6.87B	7.17B	7.27B	7.05B	6.51B	5.95B	5.5B	4.89B	4.33B	4.02B	3.94B	3.95B	4.14B
Income Tax Expense	190M	212M	200M	191M	181M	147M	151M	165M	178M	185M	213M	231M	241M	252M	243M	224M	208M	180M	170M	163M	154M	176M	174M	184M	199M	192M	193M	179M	159M	144M	121M	106M	102M	110M	120M	133M
Shares Outstanding (Basic)	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.16M	269.1M	268.18M	267.44M	266.58M	266.58M	265.65M	265.48M	264.98M	264.98M	263.82M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M	263.07M
Shares Outstanding (Diluted)	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.38M	269.23M	268.64M	268.05M	266.58M	267.16M	265.86M	265.48M	264.98M	265.35M	264.3M	263.75M	263.07M	265M	264.78M	263.96M	263.07M	263.11M	263.08M	263.07M	263.07M	263.07M	263.07M	263.07M
EPS (Basic)	2.45	2.12	1.77	1.72	1.62	1.88	2.21	2.34	2.59	3.48	3.85	4.23	4.33	3.69	3.52	3.21	3.03	3.02	2.93	2.83	2.66	2.48	2.37	2.47	2.75	2.83	2.82	2.54	2.17	1.85	1.57	1.37	1.28	1.29	1.39	1.57
EPS (Diluted)	2.45	2.12	1.77	1.72	1.62	1.88	2.21	2.34	2.59	3.48	3.84	4.21	4.30	3.66	3.50	3.20	3.03	3.02	2.93	2.83	2.66	2.48	2.36	2.45	2.73	2.81	2.81	2.54	2.17	1.85	1.57	1.37	1.28	1.29	1.39	1.57
EBITDA	1.21B	1.17B	1.23B	1.18B	1.13B	1.26B	1.33B	1.39B	1.45B	1.67B	1.78B	1.88B	1.91B	1.62B	1.56B	1.42B	1.33B	1.33B	1.27B	1.23B	1.17B	1.1B	980M	984M	1.03B	1.03B	1.04B	892M	737M	695M	633M	565M	529M	505M	495M	553M
EBIT	912M	878M	777M	729M	686M	708M	790M	856M	931M	1.15B	1.28B	1.4B	1.44B	1.27B	1.22B	1.11B	1.04B	1.01B	962M	927M	875M	838M	805M	837M	925M	933M	941M	851M	737M	658M	548M	479M	443M	456M	494M	553M
Depreciation & Amortization	296M	449M	602M	600M	596M	587M	572M	559M	544M	523M	504M	485M	472M	384M	371M	349M	328M	308M	292M	288M	280M	249M	172M	144M	119M	113M	105M	49M	-7M	69M	112M	153M	149M	99M	97M	52M