Nomura Real Estate Inc. (NMEHF)

PNK: NMEHF · Real-Time Price · USD

6.25

0.15 (2.46%)

At close: Apr 22, 2025, 9:53 AM

Nomura Real Estate Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	200.91B	216.37B	150.03B	115.03B	199.72B	232.15B	107.83B	115.03B	199.72B	284.05B	103.88B	110.58B	146.54B	207.3B	149.43B	87.45B	136.49B	344.94B	84.55B	134.57B	112.45B	317.65B	119.5B	112.45B	118.9B	214.11B	136.61B	140.9B	132.15B	200.69B	120.81B	169.7B	78.47B
Cost of Revenue	129.16B	144.04B	101.85B	74.04B	132.66B	157.04B	68.33B	74.04B	132.66B	206.27B	69.97B	73.72B	89.77B	146.4B	100.93B	55.7B	94.57B	254.26B	53.19B	92.74B	82.59B	240.14B	82.65B	75.76B	81.24B	158.93B	94.44B	97.76B	90.58B	143.38B	81.35B	118.37B	49.34B
Gross Profit	71.76B	72.33B	48.17B	40.99B	67.06B	75.1B	39.5B	40.99B	67.06B	77.77B	33.91B	36.86B	56.77B	60.9B	48.49B	31.75B	41.92B	90.67B	31.36B	41.83B	29.86B	77.51B	36.85B	36.69B	37.66B	55.18B	42.16B	43.14B	41.57B	57.31B	39.46B	51.33B	29.14B
Operating Income	38.2B	33.5B	17.25B	11.6B	37.29B	38.15B	12.57B	11.6B	37.29B	42.08B	8.78B	9.87B	30.49B	28.82B	23.33B	6.29B	17.9B	53.72B	6.5B	15.64B	6.05B	42.15B	10.99B	11.45B	14.57B	24.96B	17.2B	18.06B	16.44B	28.14B	15.73B	24.56B	8.84B
Interest Income	n/a	35M	29M	21M	17M	48M	25M	21M	17M	20M	13M	17M	20M	25M	24M	24M	22M	43M	20M	12M	11M	11M	10M	12M	11M	173M	11M	13M	10M	13M	14M	13M	12M
Pretax Income	33.72B	33.67B	14.69B	9.21B	36.31B	32.7B	9.87B	9.21B	36.31B	41.18B	5.42B	7.32B	27.14B	24.27B	20.33B	4.53B	13.7B	51B	3.85B	14.21B	4.03B	37.19B	8.58B	8.34B	11.3B	26.04B	11.56B	15.84B	14.27B	25.52B	13.67B	22.66B	7.46B
Net Income	24.42B	24.94B	10.27B	8.64B	24.32B	23.6B	7.04B	6.94B	26.93B	28.45B	3.35B	4.91B	18.61B	16.24B	13.93B	3.2B	8.83B	34.22B	2.19B	9.49B	2.98B	25.31B	7.56B	5.48B	7.52B	18.54B	7.37B	10.51B	9.6B	17.82B	9.07B	15.29B	4.82B
Selling & General & Admin	33.56B	38.83B	30.93B	31.68B	30.91B	36.94B	26.94B	29.4B	29.77B	35.63B	25.13B	26.99B	26.27B	32.05B	25.17B	25.46B	24.02B	36.95B	24.86B	26.19B	23.82B	35.36B	25.86B	25.24B	23.09B	30.23B	24.96B	25.08B	25.13B	29.17B	23.73B	26.77B	20.3B
Research & Development	n/a	19M	n/a	n/a	n/a	18M	n/a	n/a	n/a	65M	n/a	n/a	n/a	34M	n/a	n/a	n/a	42M	n/a	n/a	n/a	139M	n/a	n/a	n/a	92M	n/a	n/a	n/a	31M	n/a	n/a	n/a
Other Expenses	1M	-749M	-235M	-152M	-201M	214M	-156M	-152M	-201M	233M	-441M	-307M	-396M	-407M	-172M	-75M	-445M	-504M	-281M	229M	-108M	-849M	-292M	-125M	-102M	-829M	-210M	-383M	-292M	-430M	-202M	-263M	-272M
Operating Expenses	33.56B	38.83B	30.93B	29.4B	29.77B	36.95B	26.94B	29.4B	29.77B	35.7B	25.13B	26.99B	26.27B	32.08B	25.17B	25.46B	24.02B	36.95B	24.86B	26.19B	23.82B	35.36B	25.86B	25.24B	23.09B	30.23B	24.96B	25.08B	25.13B	29.17B	23.73B	26.77B	20.3B
Interest Expense	n/a	3.82B	3.69B	2.44B	2.34B	2.8B	2.65B	2.44B	2.34B	2.19B	2.23B	2.22B	2.19B	2.2B	2.26B	2.34B	2.22B	2.2B	2.26B	2.17B	2.15B	2.14B	2.23B	2.23B	2.15B	1.8B	1.86B	1.84B	1.83B	1.75B	1.91B	1.96B	1.92B
Selling & Marketing Expenses	n/a	16.79B	n/a	n/a	n/a	17.34B	n/a	n/a	n/a	15.84B	n/a	n/a	n/a	15.46B	n/a	n/a	n/a	21.03B	n/a	n/a	n/a	21.46B	n/a	n/a	n/a	22.34B	n/a	n/a	n/a	21.48B	n/a	n/a	n/a
Cost & Expenses	162.72B	182.87B	132.78B	103.44B	162.43B	194B	95.27B	103.44B	162.43B	241.97B	95.1B	100.72B	116.05B	178.48B	126.1B	81.16B	118.58B	291.21B	78.05B	118.93B	106.4B	275.5B	108.5B	101.01B	104.33B	189.15B	119.4B	122.84B	115.71B	172.55B	105.08B	145.14B	69.64B
Income Tax Expense	9.3B	8.68B	4.4B	2.21B	9.36B	9.06B	2.77B	2.21B	9.36B	12.68B	2.1B	2.37B	8.52B	8.01B	6.36B	1.3B	4.93B	16.59B	1.47B	4.55B	844M	11.7B	841M	2.69B	3.65B	7.38B	3.96B	5.18B	4.54B	7.61B	4.46B	7.21B	2.5B
Shares Outstanding (Basic)	172.93M	173.08M	174.05M	174.26M	173.82M	174.9M	176.52M	177.66M	177.73M	178.21M	179.7M	180.21M	180.37M	181.79M	182.22M	182.25M	181.52M	182.64M	183.43M	184.14M	184.25M	185.7M	186.89M	188.48M	188.07M	190.43M	192.48M	193.03M	191.89M	192.72M	192.7M	192.6M	191.69M
Shares Outstanding (Diluted)	172.93M	173.08M	174.18M	174.95M	174.2M	175.98M	176.52M	177.89M	178.21M	178.21M	179.7M	180.34M	181.03M	181.8M	182.22M	182.21M	182.16M	182.64M	183.44M	184.16M	185.24M	185.71M	186.86M	188.52M	189.26M	190.43M	192.47M	193.03M	192.75M	192.71M	192.7M	192.61M	192.34M
EPS (Basic)	141.20	144.09	59.00	49.57	139.90	134.94	39.91	39.07	151.54	159.66	18.62	27.23	103.16	89.62	76.70	17.61	48.67	188.24	12.02	51.81	16.15	137.04	40.70	29.24	40.01	97.98	38.56	54.76	50.05	92.89	47.28	79.74	25.16
EPS (Diluted)	141.20	144.09	58.96	49.37	139.60	134.11	39.91	39.02	151.13	159.66	18.62	27.21	102.78	89.31	76.46	17.54	48.49	187.38	11.96	51.55	16.06	136.28	40.47	29.07	39.75	97.36	38.31	54.46	49.82	92.47	47.06	79.40	25.08
EBITDA	43.12B	38.64B	22.41B	27.96B	43.54B	43.42B	17.77B	16.71B	42.28B	47.02B	13.48B	14.6B	35.21B	33.95B	28.25B	11.33B	22.83B	58.79B	11.46B	20.56B	10.9B	47.19B	15.78B	16.16B	19.24B	29.72B	21.95B	22.77B	21.04B	32.43B	19.98B	28.76B	12.97B
EBIT	38.2B	37.49B	18.39B	16.45B	38.41B	35.5B	12.52B	11.65B	38.65B	43.37B	7.65B	9.54B	29.32B	26.46B	22.58B	6.87B	15.92B	53.21B	6.11B	16.38B	6.18B	39.34B	10.81B	10.57B	13.45B	27.84B	13.43B	17.68B	16.1B	27.27B	15.58B	24.62B	9.38B
Depreciation & Amortization	4.93B	5.15B	5.17B	5.08B	5.05B	5.28B	5.21B	5.12B	4.99B	4.95B	4.7B	4.73B	4.71B	5.13B	4.93B	5.04B	4.92B	5.07B	4.96B	4.92B	4.85B	5.04B	4.78B	4.71B	4.67B	4.76B	4.75B	4.71B	4.6B	4.29B	4.25B	4.2B	4.13B