Nomura Real Estate Inc. (NMEHF)

PNK: NMEHF · Real-Time Price · USD

6.25

0.15 (2.46%)

At close: Apr 22, 2025, 9:53 AM

Nomura Real Estate Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	682.35B	681.15B	696.93B	654.74B	654.74B	654.74B	706.63B	702.68B	698.23B	645.05B	568.3B	613.85B	590.72B	580.66B	718.3B	653.41B	700.53B	676.5B	649.21B	684.17B	662.05B	668.51B	564.97B	582.08B	610.52B	623.76B	610.34B	594.55B	623.35B	569.68B	557.78B	524.82B	546.13B
Cost of Revenue	449.1B	452.6B	465.6B	432.07B	432.07B	432.07B	481.3B	482.94B	482.62B	439.74B	379.87B	410.83B	392.81B	397.6B	505.47B	457.72B	494.75B	482.77B	468.65B	498.11B	481.14B	479.8B	398.58B	410.38B	432.37B	441.71B	426.17B	413.07B	433.69B	392.44B	381.27B	355.45B	370.52B
Gross Profit	233.25B	228.56B	231.33B	222.66B	222.66B	222.66B	225.34B	219.74B	215.61B	205.31B	188.44B	203.02B	197.91B	183.06B	212.83B	195.69B	205.78B	193.72B	180.56B	186.05B	180.91B	188.71B	166.38B	171.7B	178.15B	182.05B	184.18B	181.48B	189.67B	177.24B	176.52B	169.36B	175.62B
Operating Income	100.53B	99.63B	104.28B	99.6B	99.6B	99.6B	103.53B	99.73B	98.01B	91.21B	77.95B	92.51B	88.93B	76.33B	101.24B	84.41B	93.76B	81.91B	70.33B	74.83B	70.64B	79.16B	61.97B	68.18B	74.79B	76.66B	79.84B	78.37B	84.88B	77.27B	76.99B	73.56B	78.81B
Interest Income	85M	102M	115M	111M	111M	111M	83M	71M	67M	70M	75M	86M	93M	95M	113M	109M	97M	86M	54M	44M	44M	44M	206M	207M	208M	207M	47M	50M	50M	52M	58M	65M	74M
Pretax Income	91.3B	93.88B	92.91B	88.09B	88.09B	88.09B	96.56B	92.11B	90.22B	81.05B	64.14B	79.05B	76.26B	62.82B	89.55B	73.08B	82.76B	73.09B	59.28B	64.01B	58.14B	65.41B	54.25B	57.24B	64.75B	67.72B	67.2B	69.31B	76.13B	69.31B	68.86B	64.76B	70.28B
Net Income	68.26B	68.16B	66.83B	63.6B	61.91B	64.52B	69.37B	65.67B	63.64B	55.31B	43.09B	53.68B	51.97B	42.2B	60.19B	48.45B	54.74B	48.89B	39.97B	45.34B	41.33B	45.87B	39.11B	38.92B	43.95B	46.03B	45.31B	47B	51.78B	47.01B	47.94B	44.83B	47.54B
Selling & General & Admin	134.99B	132.35B	130.46B	126.47B	124.19B	123.05B	121.75B	119.94B	117.53B	114.04B	110.45B	110.48B	108.95B	106.69B	111.59B	111.29B	112.02B	111.82B	110.23B	111.22B	110.27B	109.55B	104.41B	103.52B	103.36B	105.39B	104.33B	103.11B	104.79B	99.97B	99.52B	95.8B	96.81B
Research & Development	19M	19M	18M	18M	18M	18M	65M	65M	65M	65M	34M	34M	34M	34M	42M	42M	42M	42M	139M	139M	139M	139M	92M	92M	92M	92M	31M	31M	31M	31M	84M	84M	84M
Other Expenses	-1.14B	-1.34B	-374M	-295M	-295M	-295M	-276M	-561M	-716M	-911M	-1.55B	-1.28B	-1.05B	-1.1B	-1.2B	-1.3B	-1B	-664M	-1.01B	-1.02B	-1.37B	-1.37B	-1.35B	-1.27B	-1.52B	-1.71B	-1.31B	-1.31B	-1.19B	-1.17B	-1.2B	-1.03B	-1.21B
Operating Expenses	132.71B	128.93B	127.05B	123.06B	123.06B	123.06B	121.81B	120.01B	117.6B	114.1B	110.48B	110.52B	108.98B	106.72B	111.59B	111.29B	112.02B	111.82B	110.23B	111.22B	110.27B	109.55B	104.41B	103.52B	103.36B	105.39B	104.33B	103.11B	104.79B	99.97B	99.52B	95.8B	96.81B
Interest Expense	9.96B	12.29B	11.27B	10.22B	10.22B	10.22B	9.61B	9.2B	8.98B	8.82B	8.84B	8.86B	8.98B	9.02B	9.02B	9.03B	8.85B	8.79B	8.72B	8.69B	8.76B	8.75B	8.42B	8.05B	7.66B	7.33B	7.28B	7.32B	7.44B	7.54B	7.67B	7.68B	7.7B
Selling & Marketing Expenses	16.79B	16.79B	17.34B	17.34B	17.34B	17.34B	15.84B	15.84B	15.84B	15.84B	15.46B	15.46B	15.46B	15.46B	21.03B	21.03B	21.03B	21.03B	21.46B	21.46B	21.46B	21.46B	22.34B	22.34B	22.34B	22.34B	21.48B	21.48B	21.48B	21.48B	22.61B	22.61B	22.61B
Cost & Expenses	581.81B	581.53B	592.65B	555.14B	555.14B	555.14B	603.11B	602.94B	600.22B	553.84B	490.35B	521.34B	501.79B	504.33B	617.06B	569.01B	606.77B	594.59B	578.88B	609.34B	591.41B	589.35B	503B	513.89B	535.73B	547.1B	530.5B	516.17B	538.48B	492.41B	480.79B	451.26B	467.33B
Income Tax Expense	24.59B	24.64B	25.02B	23.39B	23.39B	23.39B	27.01B	26.34B	26.5B	25.67B	21B	25.26B	24.18B	20.59B	29.18B	24.28B	27.54B	23.45B	18.56B	17.94B	16.08B	18.88B	14.56B	17.67B	20.16B	21.05B	21.28B	21.79B	23.82B	21.78B	20.21B	19.22B	21.36B
Shares Outstanding (Basic)	172.93M	173.08M	174.05M	174.26M	173.82M	174.9M	176.52M	177.66M	177.73M	178.21M	179.7M	180.21M	180.37M	181.79M	182.22M	182.25M	181.52M	182.64M	183.43M	184.14M	184.25M	185.7M	186.89M	188.48M	188.07M	190.43M	192.48M	193.03M	191.89M	192.72M	192.7M	192.6M	191.69M
Shares Outstanding (Diluted)	172.93M	173.08M	174.18M	174.95M	174.2M	175.98M	176.52M	177.89M	178.21M	178.21M	179.7M	180.34M	181.03M	181.8M	182.22M	182.21M	182.16M	182.64M	183.44M	184.16M	185.24M	185.71M	186.86M	188.52M	189.26M	190.43M	192.47M	193.03M	192.75M	192.71M	192.7M	192.61M	192.34M
EPS (Basic)	393.86	392.56	383.41	364.32	353.82	365.46	390.18	368.89	357.05	308.67	238.63	296.71	287.09	232.60	331.22	266.54	300.74	268.22	217.02	245.70	223.13	246.99	207.93	205.79	231.31	241.35	236.26	244.98	269.96	245.07	250.02	233.86	248.15
EPS (Diluted)	393.62	392.02	382.04	362.99	352.64	364.17	389.72	368.43	356.62	308.27	237.92	295.76	286.09	231.80	329.87	265.37	299.38	266.95	215.85	244.36	221.88	245.57	206.65	204.49	229.88	239.95	235.06	243.81	268.75	244.01	248.97	232.90	247.14
EBITDA	132.14B	132.56B	137.34B	132.7B	121.45B	120.19B	123.79B	119.49B	117.37B	110.3B	97.22B	112B	108.74B	96.36B	121.2B	104.4B	113.64B	101.71B	90.11B	94.43B	90.03B	98.36B	80.89B	87.07B	93.68B	95.48B	98.2B	96.23B	102.22B	94.15B	93.7B	90.02B	95.05B
EBIT	110.53B	110.75B	108.75B	102.88B	98.07B	98.31B	106.17B	101.31B	99.2B	89.88B	72.98B	87.91B	85.24B	71.83B	98.58B	82.11B	91.62B	81.88B	68.01B	72.7B	66.89B	74.16B	62.67B	65.29B	72.41B	75.06B	74.48B	76.63B	83.57B	76.85B	76.52B	72.44B	77.97B
Depreciation & Amortization	20.32B	20.45B	20.57B	20.61B	20.66B	20.59B	20.26B	19.76B	19.37B	19.09B	19.27B	19.5B	19.81B	20.02B	19.96B	20B	19.88B	19.8B	19.77B	19.6B	19.39B	19.2B	18.92B	18.89B	18.89B	18.82B	18.36B	17.86B	17.34B	16.88B	16.71B	16.46B	16.25B