National Retail Propertie...

AI Score

0

Unlock

39.91
0.69 (1.76%)
At close: Jan 15, 2025, 9:49 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 828.11M 773.05M 726.41M 660.68M 670.49M 622.66M 584.93M 533.65M 482.91M 434.85M 392.33M 350.76M 310.93M 267.61M 248.35M 231.42M 186.74M 158.79M 145.18M 129.31M 102.66M 93.83M 80.53M 80.89M 76.54M 64.11M 50.13M 33.37M 20.58M 12.30M 5.50M 2.60M 1.90M 1.90M 1.80M 1.80M 1.90M 2.00M 2.00M
Cost of Revenue 28.38M 26.28M 28.39M 28.36M 27.66M 25.10M 23.11M 20.85M 19.77M 18.91M 18.10M 17.07M 43.10M 36.61M 16.09M 4.88M 9.06M 7.09M 13.21M 12.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 799.73M 746.77M 698.02M 632.32M 642.83M 597.56M 561.83M 512.79M 463.14M 415.94M 374.23M 333.69M 267.84M 231.01M 232.25M 226.54M 177.68M 151.70M 131.97M 117.15M 102.66M 93.83M 80.53M 80.89M 76.54M 64.11M 50.13M 33.37M 20.58M 12.30M 5.50M 2.60M 1.90M 1.90M 1.80M 1.80M 1.90M 2.00M 2.00M
Operating Income 555.10M 482.54M 449.10M 374.49M 416.78M 424.76M 337.50M 309.07M 288.65M 266.25M 239.25M 197.60M 164.43M 134.91M 120.68M 145.64M 120.91M 94.36M 83.90M 73.27M 72.89M 69.56M 50.74M 65.03M 51.47M 43.52M 41.11M 26.97M 16.54M 14.60M 6.60M 3.40M 2.50M 2.40M 2.20M 2.30M 2.30M 2.40M 2.40M
Interest Income 1.13M 149.00K 216.00K 417.00K 3.11M 1.81M 322.00K 170.00K 109.00K 357.00K 1.49M 2.23M 1.51M 1.51M 1.38M 3.75M 76.37M 52.30M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 392.34M 334.62M 290.11M 228.80M 299.61M 292.49M 228.72M 212.32M 197.83M 179.70M 155.46M 117.33M 91.39M 71.25M 59.91M 90.10M 76.37M 52.30M 50.01M 44.59M 79.04M 70.90M 49.27M 61.05M 57.27M 40.42M 30.79M 20.04M 13.01M n/a 7.00M n/a n/a n/a 1.40M n/a n/a n/a n/a
Net Income 392.34M 186.71M 152.24M 99.37M 179.16M 292.45M 264.97M 239.50M 197.84M 190.60M 160.15M 142.01M 92.33M 73.00M 54.81M 123.08M 157.11M 182.50M 89.40M 64.93M 53.47M 48.06M 28.96M 38.25M 35.31M 32.44M 30.39M 19.84M 12.71M 8.90M 3.50M 1.60M 1.30M 1.40M 1.30M 1.30M 1.50M 1.60M 1.60M
Selling & General & Admin 43.75M 49.53M 44.84M 38.24M 37.91M 34.25M 33.80M 36.51M 34.74M 32.52M 32.58M 32.18M 45.70M 36.31M 35.46M 35.40M 23.54M 24.01M 23.41M 23.00M 11.49M 9.47M 6.91M 4.85M 6.18M 7.74M 1.22M 1.18M 721.85K 600.00K 500.00K n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development n/a 0.43 0.40 0.35 0.45 0.47 0.39 0.40 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 200.88M 223.83M 205.22M 196.62M 188.87M 174.40M 173.72M 149.10M 134.80M 116.16M 99.25M 92.68M 58.12M 48.33M 46.77M 44.74M 40.87M 38.84M 37.87M 33.04M 18.29M 12.91M 22.87M 11.01M 24.69M 9.76M 8.61M 5.21M 3.32M -2.90M -1.60M -800.00K -600.00K -500.00K -400.00K -500.00K -400.00K -400.00K -400.00K
Operating Expenses 244.63M 273.37M 250.06M 234.86M 226.78M 208.65M 207.53M 185.61M 169.53M 148.68M 131.82M 124.86M 102.39M 84.64M 82.23M 80.14M 64.41M 62.85M 61.28M 56.04M 29.77M 22.38M 29.78M 15.86M 30.87M 17.49M 9.82M 6.40M 4.04M -2.30M -1.10M -800.00K -600.00K -500.00K -400.00K -500.00K -400.00K -400.00K -400.00K
Interest Expense 163.90M 148.06M 137.87M 129.43M 120.02M 115.85M 109.11M 96.35M 90.01M 85.51M 85.28M 82.50M 74.84M 65.18M 62.15M 58.48M 49.29M 45.87M 35.94M 32.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 16.89M 13.53M 13.68M 10.53M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 273.01M 299.65M 278.45M 263.22M 254.44M 233.75M 230.63M 206.46M 189.31M 167.59M 149.92M 141.93M 145.48M 121.25M 98.32M 85.02M 64.41M 62.85M 61.28M 56.04M 29.77M 22.38M 29.78M 15.86M 30.87M 17.49M 9.82M 6.40M 4.04M -2.30M -1.10M -800.00K -600.00K -500.00K -400.00K -500.00K -400.00K -400.00K -400.00K
Income Tax n/a 147.91M 137.87M 129.43M 120.45M -16.43M 36.66M 27.18M 10.32M -75.00K 618.00K -7.09M 779.00K 475.00K -1.13M -7.50M -8.54M -11.14M -2.78M -2.54M 19.41M 23.39M 21.78M 26.78M 10.36M 14.18M 400.00K 200.00K 300.00K 5.70M 3.10M 1.80M 1.20M 1.00M 100.00K -1.30M -1.50M -1.60M -1.60M
Shares Outstanding (Basic) 181.20M 174.74M 174.71M 172.11M 164.69M 155.74M 149.11M 144.18M 134.00M 124.26M 118.20M 106.97M 88.10M 82.72M 79.85M 74.25M 66.15M 57.43M 52.98M 51.31M 43.11M 40.38M 31.54M 30.39M 30.33M 29.17M 24.07M 16.78M 11.66M 8.56M 1.82M 1.68M 1.53M 1.49M 1.48M 1.43M 1.49M 1.52M 1.45M
Shares Outstanding (Diluted) 181.69M 174.74M 174.82M 172.22M 165.08M 156.30M 149.43M 144.66M 134.49M 124.71M 119.86M 109.12M 88.84M 82.85M 79.95M 74.52M 66.41M 58.08M 54.64M 51.74M 43.90M 40.59M 31.72M 30.41M 30.41M 29.40M 24.22M 16.78M 11.66M 8.56M 1.82M 1.68M 1.53M 1.49M 1.48M 1.43M 1.49M 1.52M 1.45M
EPS (Basic) 2.16 1.07 0.87 0.58 1.09 1.88 1.45 1.39 1.21 1.24 1.11 1.13 0.96 0.80 0.60 1.57 2.27 3.08 1.58 1.15 1.14 1.09 0.92 1.26 1.16 1.11 1.26 1.18 1.09 1.04 0.95 0.95 0.85 0.94 0.88 0.91 1.01 1.05 1.10
EPS (Diluted) 2.16 1.07 0.87 0.58 1.09 1.87 1.45 1.38 1.20 1.24 1.10 1.11 0.96 0.80 0.60 1.56 2.26 3.05 1.56 1.15 1.13 1.09 0.91 1.26 1.16 1.10 1.25 1.18 1.09 1.04 0.95 0.95 0.85 0.94 0.88 0.91 1.01 1.05 1.10
EBITDA 793.73M 706.37M 654.32M 571.11M 605.65M 562.30M 520.18M 469.46M 427.87M 392.35M 344.06M 280.54M 222.13M 194.81M 198.47M 191.78M 154.98M 122.04M 85.28M 90.67M 131.91M 81.85M 61.43M 78.10M 54.31M 54.04M 45.61M 30.52M 18.60M 15.90M 7.20M 3.80M 2.80M 2.70M 2.20M 2.30M 2.30M 2.40M 2.40M
Depreciation & Amortization 238.63M 299.65M 278.45M 264.99M 254.18M 234.76M 238.47M 213.29M 134.80M 116.16M 99.25M 74.14M 58.12M 48.33M 48.48M 45.40M 32.98M 24.52M 22.35M 17.40M 13.57M 11.74M 9.21M 9.09M 8.63M 6.76M 5.30M 3.55M 2.06M 1.30M 600.00K 400.00K 300.00K 300.00K n/a n/a n/a n/a n/a