NI Inc. (NODK)
NASDAQ: NODK
· Real-Time Price · USD
12.46
-0.09 (-0.72%)
At close: Aug 15, 2025, 3:59 PM
12.44
-0.16%
After-hours: Aug 15, 2025, 04:10 PM EDT
NI Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 76.06M | 71.43M | 73.91M | 88.98M | 87.81M | 74.5M | 78.69M | 78.03M | 81.08M | 81.56M | 93.33M | 89.17M | 75.79M | 66.14M | 85.35M | 84.61M | 83.21M | 70.8M |
Cost of Revenue | n/a | 55.05M | 50.4M | 82.72M | 88.65M | 56.96M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | n/a | 71.43M | 23.52M | 6.27M | -841K | 17.54M | 78.69M | 78.03M | 96.98M | 81.56M | 86.93M | 89.17M | 75.79M | 66.14M | 85.35M | 84.61M | 83.21M | 70.8M |
Operating Income | -12.05M | 7.75M | -51.54M | -2.71M | 87.81M | 8.83M | 78.69M | 78.03M | -10.4M | -5.22M | -1.4M | 89.17M | 75.79M | 66.14M | 85.35M | 84.61M | -3.21M | 70.8M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -15.32M | 7.75M | 13.84M | -3.46M | -9.07M | 8.83M | 20.49M | 1.02M | -10.4M | -5.51M | 658K | -13.24M | -59.05M | 2.61M | 8.41M | -6.48M | -3.29M | 12.67M |
Net Income | -12.05M | 6.46M | 9.85M | -2.71M | -19.62M | 6.42M | 6.63M | 231K | -8.12M | -4.21M | 890K | -9.98M | -45.91M | 1.91M | 6.13M | -4.74M | -2.64M | 9.67M |
Selling & General & Admin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 63.69M | 9.68M | 9.72M | 8.23M | 8.71M | n/a | 78.03M | 81.08M | 81.56M | 7.79M | 89.17M | 75.79M | 66.14M | -26.11M | 84.61M | 83.21M | 70.8M |
Operating Expenses | n/a | 63.69M | 9.68M | 9.72M | 8.23M | 8.71M | n/a | 78.03M | 81.08M | 81.56M | 93.33M | 89.17M | 75.79M | 66.14M | 85.35M | 84.61M | 83.21M | 70.8M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 290K | n/a | 184K | 726K | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 91.38M | 63.69M | 57.45M | 92.44M | 96.88M | 65.67M | 58.2M | 77.01M | 107.38M | 87.07M | 92.67M | 102.42M | 75.79M | 63.53M | 76.94M | 91.09M | 86.51M | 58.13M |
Income Tax Expense | -3.27M | 1.29M | 3.99M | -751K | -1.59M | 1.9M | 705K | 214K | -2.17M | -1.01M | -333K | -3.07M | -12.41M | 568K | 2.27M | -1.62M | -561K | 2.89M |
Shares Outstanding (Basic) | 21.04M | 21.02M | 20.67M | 20.98M | 20.97M | 20.93M | 20.6M | 21.11M | 21.28M | 21.37M | 21.08M | 21.25M | 21.35M | 21.37M | 21.36M | 21.41M | 21.46M | 21.46M |
Shares Outstanding (Diluted) | 21.04M | 21.1M | 21.04M | 20.98M | 20.97M | 21.05M | 21.33M | 21.19M | 21.28M | 21.37M | 21.08M | 21.33M | 21.38M | 21.61M | 21.41M | 21.41M | 21.46M | 21.7M |
EPS (Basic) | -0.57 | 0.31 | 0.48 | -0.13 | -0.4 | 0.31 | 0.32 | 0.01 | -0.38 | -0.2 | 0.04 | -0.47 | -2.15 | 0.09 | 0.29 | -0.22 | -0.12 | 0.45 |
EPS (Diluted) | -0.57 | 0.31 | 0.47 | -0.13 | -0.4 | 0.31 | 0.31 | 0.01 | -0.38 | -0.2 | 0.04 | -0.47 | -2.15 | 0.09 | 0.29 | -0.22 | -0.12 | 0.45 |
EBITDA | -12.05M | 7.92M | 13.99M | -3.27M | -8.88M | 8.53M | 11.9M | 429K | n/a | -5.21M | n/a | n/a | n/a | n/a | 8.72M | n/a | n/a | n/a |
EBIT | -15.32M | 7.75M | 13.84M | -3.46M | -9.07M | 8.83M | 20.49M | 128K | -306K | -5.51M | -309K | -291K | -294K | -286K | 8.41M | -280K | -289K | -288K |
Depreciation & Amortization | n/a | 173K | 154K | 186K | 187K | 349K | 374K | 301K | 306K | 300K | 309K | 291K | 294K | 286K | 309K | 280K | 289K | 288K |