NI Inc. (NODK)
NASDAQ: NODK
· Real-Time Price · USD
12.46
-0.09 (-0.72%)
At close: Aug 15, 2025, 3:59 PM
12.44
-0.16%
After-hours: Aug 15, 2025, 04:10 PM EDT
NI Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 310.39M | 322.14M | 325.2M | 329.98M | 319.02M | 312.29M | 319.35M | 333.99M | 345.14M | 339.85M | 324.44M | 316.46M | 311.89M | 319.31M | 323.97M | 322.27M | 318.51M | 330.97M |
Cost of Revenue | 188.17M | 276.81M | 278.72M | 228.32M | 145.61M | 56.96M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 101.22M | 100.38M | 46.48M | 101.66M | 173.42M | 271.23M | 335.25M | 343.5M | 354.64M | 333.45M | 318.04M | 316.46M | 311.89M | 319.31M | 323.97M | 322.27M | 318.51M | 330.97M |
Operating Income | -58.55M | 41.31M | 42.39M | 172.63M | 253.36M | 155.15M | 141.09M | 61M | 72.15M | 158.34M | 229.71M | 316.46M | 311.89M | 232.9M | 237.56M | 180M | 176.24M | 275.11M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 2.81M | 9.06M | 10.14M | 16.8M | 21.27M | 19.94M | 5.59M | -14.24M | -28.5M | -77.15M | -69.03M | -61.28M | -54.52M | 1.24M | 11.31M | 31.55M | 42.91M | 69.88M |
Net Income | 1.55M | -6.02M | -6.06M | -9.28M | -6.35M | 5.15M | -5.48M | -11.21M | -21.43M | -59.22M | -53.1M | -47.86M | -42.61M | 656K | 8.42M | 23.87M | 32.27M | 53.65M |
Selling & General & Admin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 83.09M | 91.32M | 36.34M | 26.66M | 94.96M | 167.81M | 240.66M | 248.45M | 259.6M | 254.31M | 238.89M | 204.99M | 200.43M | 207.85M | 212.51M | 322.27M | 318.51M | 330.97M |
Operating Expenses | 83.09M | 91.32M | 36.34M | 26.66M | 94.96M | 167.81M | 240.66M | 333.99M | 345.14M | 339.85M | 324.44M | 316.46M | 311.89M | 319.31M | 323.97M | 322.27M | 318.51M | 330.97M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 290K | 290K | 474K | 1.2M | 910K | 910K | 726K | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 304.95M | 310.45M | 312.43M | 313.18M | 297.75M | 308.25M | 329.66M | 364.13M | 389.54M | 357.95M | 334.42M | 318.69M | 307.36M | 318.07M | 312.67M | 290.71M | 275.61M | 261.09M |
Income Tax Expense | 1.25M | 2.94M | 3.54M | 260K | 1.23M | 648K | -2.26M | -3.3M | -6.59M | -16.84M | -15.25M | -12.65M | -11.2M | 652K | 2.97M | 6.92M | 9.73M | 15.2M |
Shares Outstanding (Basic) | 21.04M | 21.02M | 20.67M | 20.98M | 20.97M | 20.93M | 20.6M | 21.11M | 21.28M | 21.37M | 21.08M | 21.25M | 21.35M | 21.37M | 21.36M | 21.41M | 21.46M | 21.46M |
Shares Outstanding (Diluted) | 21.04M | 21.1M | 21.04M | 20.98M | 20.97M | 21.05M | 21.33M | 21.19M | 21.28M | 21.37M | 21.08M | 21.33M | 21.38M | 21.61M | 21.41M | 21.41M | 21.46M | 21.7M |
EPS (Basic) | 0.09 | 0.26 | 0.26 | 0.10 | 0.24 | 0.26 | -0.25 | -0.53 | -1.01 | -2.78 | -2.49 | -2.24 | -1.99 | 0.04 | 0.40 | 1.11 | 1.50 | 2.48 |
EPS (Diluted) | 0.08 | 0.25 | 0.25 | 0.09 | 0.23 | 0.25 | -0.26 | -0.53 | -1.01 | -2.78 | -2.49 | -2.24 | -1.99 | 0.04 | 0.40 | 1.11 | 1.50 | 2.47 |
EBITDA | 6.59M | 9.76M | 10.37M | 8.28M | 11.97M | 20.86M | 7.12M | -4.78M | -5.21M | -5.21M | n/a | 8.72M | 8.72M | 8.72M | 8.72M | 29.27M | 29.27M | 29.27M |
EBIT | 2.81M | 9.06M | 10.14M | 16.8M | 20.38M | 29.15M | 14.8M | -6M | -6.42M | -6.41M | -1.18M | 7.54M | 7.55M | 7.55M | 7.55M | 27.8M | 26.83M | 25.11M |
Depreciation & Amortization | 513K | 700K | 876K | 1.1M | 1.21M | 1.33M | 1.28M | 1.22M | 1.21M | 1.19M | 1.18M | 1.18M | 1.17M | 1.16M | 1.17M | 1.46M | 2.43M | 4.15M |