Novo Nordisk A/S (NONOF)

AI Score

Unlock

57.20

-0.58 (-1.00%)

At close: Apr 21, 2025, 3:55 PM

Novo Nordisk A/S Income Statement

Financials in DKK. Fiscal year is undefined.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	290.4B	270.58B	258B	244.24B	232.26B	214.49B	201.32B	188.29B	176.95B	167.19B	157.25B	149.03B	140.8B	134.6B	129.91B	126.88B	126.95B	127.22B	126.58B	126.61B	122.02B	119.34B	116.82B	114.19B	111.83B	110.09B	108.94B	110.17B	111.7B	113.28B	114.2B	113.02B	111.78B	111.08B	110.34B	109.94B
Cost of Revenue	44.52B	41.51B	39.92B	37.5B	35.77B	34.01B	31.5B	29.71B	28.45B	26.43B	25.29B	24.76B	23.66B	23.04B	22.13B	21.36B	20.93B	20.75B	20.66B	20.74B	20.09B	19.31B	18.65B	18.15B	17.62B	17.66B	17.52B	17.58B	17.63B	17.85B	17.56B	17.2B	17.18B	16.87B	16.73B	16.55B
Gross Profit	245.88B	229.07B	218.09B	206.74B	196.5B	180.48B	169.82B	158.58B	148.51B	140.77B	131.97B	124.26B	117.14B	111.57B	107.78B	105.52B	106.01B	106.48B	105.91B	105.86B	101.93B	100.03B	98.17B	96.04B	94.21B	92.43B	91.42B	92.6B	94.06B	95.43B	96.64B	95.82B	94.6B	94.21B	93.61B	93.39B
Operating Income	128.6B	118.63B	111.62B	109.98B	102.57B	84.09B	77.36B	71.86B	66B	71.36B	66.42B	62.81B	58.64B	56.19B	53.75B	52.81B	54.13B	51.07B	51.18B	50.79B	48.73B	51.39B	50.29B	49.04B	47.25B	46.51B	46.74B	47.92B	48.97B	50.13B	50.5B	49.61B	48.43B	42.39B	41.95B	41.94B
Interest Income	4.49B	4.49B	6.42B	6.11B	4.82B	4.82B	3.07B	4.08B	3.44B	3.44B	2.66B	1.14B	2.68B	2.68B	2.05B	2.01B	276M	276M	131M	49M	45M	45M	28M	1.05B	2.24B	2.24B	2.65B	2.04B	1.1B	1.1B	679M	363M	128M	128M	137M	32M
Pretax Income	127.19B	119.25B	112.93B	111.86B	104.67B	93.37B	83.34B	75.88B	69.06B	65.86B	62.94B	61.06B	59.08B	57.97B	55.55B	54.05B	53.13B	52.21B	51.62B	50.35B	48.55B	47.84B	46.88B	47.23B	47.62B	47.82B	49.14B	49.28B	48.68B	49.05B	48.89B	48.85B	47.8B	47.17B	45.01B	42.95B
Net Income	100.99B	94.72B	89.9B	89.28B	83.68B	75.31B	67.24B	61.13B	55.52B	52.83B	50.54B	49.34B	47.76B	46.18B	44.36B	42.86B	42.14B	41.54B	41.43B	40.4B	38.95B	38.73B	37.57B	38.32B	38.63B	38.38B	39.12B	38.73B	38.13B	38.58B	38.61B	38.63B	37.92B	37.48B	36.06B	34.44B
Selling & General & Admin	67.38B	65.72B	63.2B	62.53B	61.6B	58.06B	56.6B	53.01B	50.68B	48.41B	45.95B	43.02B	41.06B	39.2B	38.24B	37.56B	36.89B	36.69B	36.28B	36.49B	35.83B	35.06B	34.35B	33.85B	33.31B	32.73B	32.06B	31.74B	32.12B	31.79B	32.27B	32.39B	32.34B	32.47B	32.49B	32.82B
Research & Development	48.06B	44.72B	43.36B	34.32B	32.44B	30.07B	27.57B	25.57B	24.05B	21.59B	20.21B	19.03B	17.77B	16.62B	16.28B	15.63B	15.46B	15.36B	15.05B	15.32B	14.22B	14.38B	14.42B	14.16B	14.8B	14.24B	13.93B	14.05B	14.01B	14.5B	14.63B	14.55B	14.56B	14.13B	13.96B	13.66B
Other Expenses	1.43B	-405M	-405M	n/a	-33M	-466M	-526M	-675M	-1.03B	-597M	-618M	-603M	-332M	-442M	-488M	-474M	-460M	-397M	-358M	-492M	-600M	-802M	-884M	-1.02B	-1.15B	-1.06B	-1.31B	-1.11B	-1.04B	-987M	-766M	-731M	-737M	-734M	-759M	-984M
Operating Expenses	117.28B	110.44B	106.46B	96.76B	93.92B	87.58B	83.66B	77.91B	73.7B	69.41B	65.54B	61.45B	58.5B	55.38B	54.03B	52.71B	51.89B	51.66B	50.98B	51.32B	49.45B	48.63B	47.88B	47B	46.97B	45.91B	44.68B	44.67B	45.1B	45.3B	46.13B	46.21B	46.16B	45.86B	45.69B	45.49B
Interest Expense	4.46B	4.46B	5.8B	4.52B	3.57B	3.57B	5.13B	8.1B	8.41B	8.41B	5.62B	2.37B	1.72B	1.78B	1.13B	1.65B	2.15B	2.25B	2.8B	3.6B	3.34B	3.18B	3.03B	2.45B	1.46B	1.46B	808M	1.23B	1.93B	2.2B	2.29B	1.14B	774M	510M	2.24B	4.17B
Selling & Marketing Expenses	62.1B	60.57B	58.18B	57.59B	56.74B	53.32B	51.95B	48.45B	46.22B	44.11B	41.77B	38.94B	37.01B	35.14B	34.2B	33.59B	32.93B	32.7B	32.28B	32.47B	31.82B	31.02B	30.38B	29.89B	29.4B	28.96B	28.33B	28B	28.34B	27.95B	28.32B	28.42B	28.38B	28.51B	28.6B	28.91B
Cost & Expenses	161.8B	151.95B	146.38B	134.26B	129.69B	121.59B	115.16B	107.62B	102.14B	95.84B	90.83B	86.22B	82.16B	78.42B	76.16B	74.07B	72.82B	72.4B	71.64B	72.06B	69.54B	67.94B	66.53B	65.15B	64.58B	63.58B	62.2B	62.25B	62.73B	63.15B	63.7B	63.41B	63.35B	62.73B	62.43B	62.04B
Income Tax Expense	26.2B	24.53B	23.04B	22.58B	20.99B	18.06B	16.1B	14.75B	13.54B	13.03B	12.4B	11.72B	11.32B	11.79B	11.19B	11.18B	10.99B	10.67B	10.19B	9.95B	9.6B	9.11B	9.3B	8.91B	8.99B	9.43B	10.02B	10.56B	10.55B	10.47B	10.28B	10.22B	9.87B	9.69B	8.94B	8.51B
Shares Outstanding (Basic)	4.45B	4.45B	4.46B	4.46B	4.46B	4.48B	4.49B	4.5B	4.51B	4.52B	4.54B	4.55B	4.58B	4.59B	4.61B	4.63B	4.65B	4.66B	4.69B	4.71B	4.72B	4.75B	4.76B	4.79B	4.81B	4.83B	4.86B	4.88B	4.91B	4.93B	4.96B	5B	5.03B	5.06B	5.08B	5.1B
Shares Outstanding (Diluted)	4.46B	4.46B	4.47B	4.47B	4.48B	4.49B	4.5B	4.51B	4.52B	4.54B	4.55B	4.57B	4.58B	4.6B	4.61B	4.63B	4.65B	4.67B	4.69B	4.71B	4.73B	4.75B	4.77B	4.79B	4.82B	4.84B	4.86B	4.89B	4.91B	4.94B	4.97B	5B	5.03B	5.07B	5.09B	5.1B
EPS (Basic)	22.67	21.25	20.14	24.29	27.40	28.49	26.64	20.92	15.22	13.96	16.08	18.41	20.77	20.02	19.15	18.43	18.03	17.71	17.59	17.08	16.38	16.22	15.66	15.90	15.94	15.77	15.99	15.73	15.39	15.50	15.42	15.34	14.99	14.75	14.14	13.45
EPS (Diluted)	22.62	21.20	20.08	24.22	27.32	28.40	26.58	20.88	15.21	13.97	16.06	18.39	20.73	19.98	19.13	18.40	18.00	17.68	17.55	17.05	16.36	16.20	15.65	15.88	15.92	15.75	15.97	15.72	15.38	15.49	15.40	15.31	14.96	14.72	14.11	13.42
EBITDA	148.56B	139.03B	134.44B	124.76B	117.01B	105.52B	96.56B	92.18B	85.61B	82.46B	76.05B	70.36B	67.47B	65.41B	63.12B	62.21B	61.51B	60.89B	60.82B	60.3B	58.21B	57.31B	54.87B	54.3B	52.05B	50.3B	50.46B	50.7B	51.84B	53.5B	53.9B	52.87B	51.63B	45.51B	44.97B	44.89B
EBIT	128.89B	119.46B	111.17B	108.81B	101.97B	93.54B	86.81B	80.67B	74.81B	69.45B	64.51B	60.9B	56.74B	55.31B	52.87B	51.92B	53.24B	51.07B	51.18B	50.79B	48.73B	49.69B	48.58B	47.33B	46.74B	47.71B	47.94B	49.54B	49.65B	50.8B	51.18B	49.87B	48.45B	42.41B	41.98B	41.97B
Depreciation & Amortization	19.11B	16.9B	17.28B	10.61B	9.41B	8.46B	7.97B	7.43B	7.36B	7.41B	6.72B	6.3B	6.03B	5.32B	6.1B	6.04B	5.75B	5.77B	5.74B	5.69B	5.66B	4.2B	2.89B	3.58B	4.46B	4.16B	4.08B	3.56B	2.59B	4.07B	4.1B	3.54B	3.22B	3.12B	3.02B	2.95B