NOV Inc. (NOV)
15.27
0.28 (1.87%)
At close: Mar 31, 2025, 3:31 PM
NOV Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
| Revenue | 8.87B | 8.58B | 7.24B | 5.52B | 6.09B | 8.48B | 8.45B | 7.3B | 7.25B | 14.76B | 21.44B | 22.77B | 20.04B | 14.66B | 12.16B | 12.71B | 13.43B | 9.79B | 7.03B | 4.64B | 2.32B | 2B | 1.52B | 1.75B | 1.15B | 745.2M | 1.17B | 1.01B | 648.6M |
| Cost of Revenue | 6.86B | 6.75B | 5.9B | 4.75B | 5.66B | 7.63B | 7.01B | 6.41B | 7.35B | 11.49B | 15.62B | 17.3B | 14.63B | 10.12B | 8.31B | 8.92B | 9.36B | 6.96B | 5.27B | 3.66B | 1.82B | 1.54B | 1.16B | 1.32B | 849.74M | 580.3M | 879.8M | 784.7M | 553.8M |
| Gross Profit | 2.01B | 1.83B | 1.33B | 774M | 434M | 845M | 1.44B | 892M | -101M | 3.27B | 5.82B | 5.46B | 5.41B | 4.54B | 3.85B | 3.79B | 4.07B | 2.83B | 1.76B | 987.2M | 496.4M | 464.18M | 361.86M | 427.83M | 300.18M | 164.9M | 292.2M | 220.9M | 94.8M |
| Operating Income | 876M | 651M | 264M | -153M | -534M | -458M | 211M | -277M | -2.41B | -390M | 3.56B | 3.41B | 3.54B | 2.94B | 2.42B | 2.31B | 2.92B | 2.04B | 1.11B | 476.8M | 168.6M | 158.99M | 134.32M | 189.28M | 78.22M | 22M | 137.5M | 97.9M | 34.6M |
| Interest Income | 38M | 28M | 19M | 9M | 7M | 20M | 25M | 25M | 15M | 14M | 18M | 12M | 10M | 18M | 13M | 9M | 44.6M | 52.6M | 18.1M | 4.9M | n/a | 2.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 831M | 612M | 238M | -230M | -2.78B | -6.46B | 41M | -392M | -2.62B | -589M | 3.49B | 3.35B | 3.5B | 2.92B | 2.4B | 2.21B | 2.96B | 2.03B | 1.05B | 430M | 131.5M | 11.65M | 112.47M | 168.02M | 27.04M | 4.5M | 109.3M | 82.5M | 300K |
| Net Income | 635M | 993M | 155M | -245M | -2.54B | -6.09B | -31M | -237M | -2.41B | -769M | 2.5B | 2.33B | 2.49B | 1.99B | 1.67B | 1.47B | 1.95B | 1.34B | 684M | 286.9M | 110.2M | 76.82M | 73.07M | 104.06M | 13.14M | 1.5M | 68.9M | 50.7M | 200K |
| Selling & General & Admin | 1.13B | 1.18B | 1.07B | 908M | 968M | 1.3B | 1.23B | 1.17B | 1.34B | 1.64B | 2.05B | 1.99B | 1.73B | 1.56B | 1.43B | 1.24B | 1.15B | 785.8M | 641.6M | 478.7M | 327.8M | 305.19M | 227.54M | 238.56M | 186.92M | 119.7M | 135.5M | 108.3M | 56.6M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | -35M | -23M | -17M | -90M | -99M | -33M | -101M | -123M | -32M | -32M | -60M | n/a | n/a | n/a | n/a | n/a | 7.9M | 31.7M | n/a | n/a | n/a | n/a | 35.03M | 23.2M | 19.2M | 14.7M | 60.2M |
| Operating Expenses | 1.13B | 1.18B | 1.07B | 908M | 968M | 1.3B | 1.23B | 1.17B | 1.34B | 3.66B | 2.26B | 2.05B | 1.87B | 1.56B | 1.43B | 1.24B | 1.15B | 785.8M | 649.5M | 510.4M | 327.8M | 305.19M | 227.54M | 238.56M | 221.96M | 142.9M | 154.7M | 123M | 60.2M |
| Interest Expense | 91M | 88M | 59M | 77M | 84M | 100M | 93M | 102M | 105M | 103M | 105M | 111M | 48M | 40M | 50M | 53M | 67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -128M | -45M | -72M | -57M | n/a | 45M | -78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 7.99B | 7.93B | 6.97B | 5.66B | 6.62B | 8.94B | 8.24B | 7.58B | 8.69B | 15.15B | 17.89B | 19.35B | 16.5B | 11.68B | 9.74B | 10.16B | 10.51B | 7.74B | 5.91B | 4.17B | 2.15B | 1.85B | 1.39B | 1.56B | 1.07B | 723.2M | 1.03B | 907.7M | 614M |
| Income Tax | 196M | -373M | 83M | 15M | -242M | -369M | 63M | -156M | -207M | 178M | 1.04B | 1.02B | 1.02B | 937M | 738M | 735M | 992.8M | 675.8M | 355.7M | 138.9M | 19.2M | 33.69M | 39.4M | 63.95M | 13.9M | 3M | 40.4M | 31.2M | 100K |
| Shares Outstanding (Basic) | 392M | 393M | 390M | 386M | 384M | 382M | 378M | 376.19M | 376M | 386.43M | 428M | 426M | 425M | 422M | 417M | 416M | 397M | 354.4M | 350.4M | 312.8M | 171.6M | 169.57M | 161.95M | 161.63M | 158.65M | 143.34M | 136.7M | 107.33M | 81.33M |
| Shares Outstanding (Diluted) | 396M | 397M | 394M | 386M | 384M | 382M | 378M | 377M | 376M | 387M | 430M | 428M | 427M | 424M | 419M | 417M | 399M | 355.4M | 353.6M | 316.5M | 173M | 169.57M | 163.42M | 163.47M | 161.52M | 143.34M | 136.7M | 108.4M | 81.33M |
| EPS (Basic) | 1.62 | 2.53 | 0.40 | -0.63 | -6.61 | -15.95 | -0.08 | -0.63 | -6.41 | -1.99 | 5.85 | 5.46 | 5.86 | 4.73 | 3.99 | 3.53 | 4.91 | 3.77 | 1.95 | 0.92 | 0.67 | 0.47 | 0.45 | 0.65 | 0.09 | -0.07 | 0.60 | 0.51 | 0.07 |
| EPS (Diluted) | 1.60 | 2.50 | 0.39 | -0.63 | -6.61 | -15.95 | -0.08 | -0.63 | -6.41 | -1.99 | 5.82 | 5.44 | 5.83 | 4.70 | 3.98 | 3.52 | 4.90 | 3.76 | 1.94 | 0.91 | 0.67 | 0.47 | 0.45 | 0.64 | 0.08 | -0.07 | 0.60 | 0.50 | 0.07 |
| EBITDA | 1.26B | 1B | 617M | 153M | -2.34B | -5.83B | 824M | 408M | -1.81B | 261M | 4.5B | 4.21B | 4.18B | 3.52B | 2.95B | 2.75B | 3.43B | 2.26B | 1.27B | 591.4M | 213.9M | 203.3M | 159.37M | 228.15M | 113.26M | 28.64M | 177.36M | 117.8M | 52.9M |
| Depreciation & Amortization | 343M | 302M | 301M | 306M | 352M | 533M | 690M | 698M | 703M | 747M | 778M | 755M | 628M | 555M | 507M | 490M | 401.6M | 214.1M | 160.6M | 114.6M | 44M | 39.18M | 25.05M | 38.87M | 35.03M | 23.2M | 19.2M | 14.7M | 3.6M |